| 樓價： |
$67,650,000.00 |
|
|
| 首期： |
$20,295,000.00 |
| |
| 貸款金額： |
$47,355,000.00 |
全期供款共： |
$75,971,130.04 |
| 每月供款額： |
$253,237.10 (4.125厘息計供300期) |
全期利息共： |
$28,616,130.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$42,825.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$676,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,875,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$583,946.20 |
$414,849.32 |
$323,842.62 |
$283,417.08 |
$217,782.95 |
$178,467.95 |
$152,312.39 |
| 1.500 |
$594,216.67 |
$425,207.65 |
$334,304.94 |
$293,952.86 |
$228,509.38 |
$189,389.85 |
$163,431.68 |
| 2.000 |
$604,601.89 |
$435,729.71 |
$344,979.79 |
$304,733.55 |
$239,561.05 |
$200,716.22 |
$175,033.30 |
| 2.500 |
$615,101.67 |
$446,415.12 |
$355,866.40 |
$315,758.03 |
$250,935.51 |
$212,442.45 |
$187,109.50 |
| 3.000 |
$625,715.82 |
$457,263.41 |
$366,963.84 |
$327,024.94 |
$262,629.69 |
$224,562.77 |
$199,650.59 |
| 3.500 |
$636,444.13 |
$468,274.03 |
$378,271.02 |
$338,532.63 |
$274,639.92 |
$237,070.29 |
$212,645.11 |
| 4.000 |
$647,286.32 |
$479,446.35 |
$389,786.66 |
$350,279.22 |
$286,961.98 |
$249,957.14 |
$226,080.01 |
| 4.125 |
$650,014.64 |
$482,264.62 |
$392,697.97 |
$353,252.95 |
$290,090.68 |
|
$229,505.88 |
| 4.500 |
$658,242.14 |
$490,779.68 |
$401,509.32 |
$362,262.57 |
$299,591.11 |
$263,214.47 |
$239,940.83 |
| 5.000 |
$669,311.26 |
$502,273.25 |
$413,437.42 |
$374,480.32 |
$312,522.04 |
$276,832.61 |
$254,211.88 |
| 5.500 |
$680,493.37 |
$513,926.19 |
$425,569.21 |
$386,929.87 |
$325,749.03 |
$290,801.13 |
$268,876.48 |
| 6.000 |
$691,788.10 |
$525,737.59 |
$437,902.79 |
$399,608.40 |
$339,265.93 |
$305,108.93 |
$283,917.15 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
