| 樓價： |
$6,762,000.00 |
|
|
| 首期： |
$2,028,600.00 |
| |
| 貸款金額： |
$4,733,400.00 |
全期供款共： |
$7,593,744.00 |
| 每月供款額： |
$25,312.48 (4.125厘息計供300期) |
全期利息共： |
$2,860,344.00 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,381.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$67,620.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$202,860.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$58,368.72 |
$41,466.53 |
$32,369.90 |
$28,329.14 |
$21,768.64 |
$17,838.88 |
$15,224.49 |
| 1.500 |
$59,395.32 |
$42,501.91 |
$33,415.67 |
$29,382.25 |
$22,840.80 |
$18,930.59 |
$16,335.92 |
| 2.000 |
$60,433.38 |
$43,553.65 |
$34,482.68 |
$30,459.84 |
$23,945.48 |
$20,062.72 |
$17,495.57 |
| 2.500 |
$61,482.89 |
$44,621.72 |
$35,570.86 |
$31,561.80 |
$25,082.42 |
$21,234.82 |
$18,702.65 |
| 3.000 |
$62,543.83 |
$45,706.06 |
$36,680.11 |
$32,687.99 |
$26,251.32 |
$22,446.32 |
$19,956.21 |
| 3.500 |
$63,616.19 |
$46,806.64 |
$37,810.33 |
$33,838.25 |
$27,451.81 |
$23,696.52 |
$21,255.08 |
| 4.000 |
$64,699.93 |
$47,923.37 |
$38,961.38 |
$35,012.39 |
$28,683.47 |
$24,984.63 |
$22,597.98 |
| 4.125 |
$64,972.64 |
$48,205.08 |
$39,252.38 |
$35,309.63 |
$28,996.20 |
|
$22,940.41 |
| 4.500 |
$65,795.02 |
$49,056.20 |
$40,133.13 |
$36,210.19 |
$29,945.83 |
$26,309.77 |
$23,983.44 |
| 5.000 |
$66,901.45 |
$50,205.05 |
$41,325.41 |
$37,431.43 |
$31,238.34 |
$27,670.99 |
$25,409.91 |
| 5.500 |
$68,019.16 |
$51,369.83 |
$42,538.05 |
$38,675.83 |
$32,560.46 |
$29,067.22 |
$26,875.72 |
| 6.000 |
$69,148.13 |
$52,550.44 |
$43,770.86 |
$39,943.12 |
$33,911.55 |
$30,497.36 |
$28,379.12 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
