| 樓價： |
$67,200,000.00 |
|
|
| 首期： |
$20,160,000.00 |
| |
| 貸款金額： |
$47,040,000.00 |
全期供款共： |
$75,465,778.84 |
| 每月供款額： |
$251,552.60 (4.125厘息計供300期) |
全期利息共： |
$28,425,778.84 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$42,600.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$672,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,856,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$580,061.85 |
$412,089.79 |
$321,688.46 |
$281,531.82 |
$216,334.28 |
$177,280.80 |
$151,299.23 |
| 1.500 |
$590,264.01 |
$422,379.22 |
$332,081.18 |
$291,997.52 |
$226,989.36 |
$188,130.05 |
$162,344.55 |
| 2.000 |
$600,580.14 |
$432,831.29 |
$342,685.02 |
$302,706.49 |
$237,967.52 |
$199,381.08 |
$173,869.00 |
| 2.500 |
$611,010.08 |
$443,445.62 |
$353,499.21 |
$313,657.64 |
$249,266.32 |
$211,029.31 |
$185,864.87 |
| 3.000 |
$621,553.64 |
$454,221.74 |
$364,522.84 |
$324,849.60 |
$260,882.71 |
$223,069.00 |
$198,322.54 |
| 3.500 |
$632,210.57 |
$465,159.12 |
$375,754.80 |
$336,280.75 |
$272,813.05 |
$235,493.33 |
$211,230.62 |
| 4.000 |
$642,980.65 |
$476,257.13 |
$387,193.84 |
$347,949.20 |
$285,053.15 |
$248,294.45 |
$224,576.15 |
| 4.125 |
$645,690.82 |
$479,056.65 |
$390,085.79 |
$350,903.15 |
$288,161.03 |
|
$227,979.23 |
| 4.500 |
$653,863.59 |
$487,515.07 |
$398,838.53 |
$359,852.84 |
$297,598.27 |
$261,463.60 |
$238,344.77 |
| 5.000 |
$664,859.08 |
$498,932.18 |
$410,687.28 |
$371,989.32 |
$310,443.18 |
$274,991.16 |
$252,520.89 |
| 5.500 |
$675,966.81 |
$510,507.61 |
$422,738.37 |
$384,356.06 |
$323,582.19 |
$288,866.76 |
$267,087.95 |
| 6.000 |
$687,186.40 |
$522,240.44 |
$434,989.91 |
$396,950.25 |
$337,009.17 |
$303,079.38 |
$282,028.57 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
