| 樓價： |
$6,710,000.00 |
|
|
| 首期： |
$2,013,000.00 |
| |
| 貸款金額： |
$4,697,000.00 |
全期供款共： |
$7,535,347.86 |
| 每月供款額： |
$25,117.83 (4.125厘息計供300期) |
全期利息共： |
$2,838,347.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,355.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$67,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$201,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$57,919.87 |
$41,147.66 |
$32,120.98 |
$28,111.29 |
$21,601.24 |
$17,701.70 |
$15,107.41 |
| 1.500 |
$58,938.56 |
$42,175.07 |
$33,158.70 |
$29,156.30 |
$22,665.16 |
$18,785.01 |
$16,210.30 |
| 2.000 |
$59,968.64 |
$43,218.72 |
$34,217.51 |
$30,225.60 |
$23,761.34 |
$19,908.44 |
$17,361.03 |
| 2.500 |
$61,010.08 |
$44,278.57 |
$35,297.32 |
$31,319.09 |
$24,889.54 |
$21,071.53 |
$18,558.83 |
| 3.000 |
$62,062.87 |
$45,354.58 |
$36,398.04 |
$32,436.62 |
$26,049.45 |
$22,273.71 |
$19,802.74 |
| 3.500 |
$63,126.98 |
$46,446.69 |
$37,519.56 |
$33,578.03 |
$27,240.71 |
$23,514.29 |
$21,091.63 |
| 4.000 |
$64,202.38 |
$47,554.84 |
$38,661.77 |
$34,743.14 |
$28,462.90 |
$24,792.50 |
$22,424.20 |
| 4.125 |
$64,473.00 |
$47,834.38 |
$38,950.53 |
$35,038.10 |
$28,773.22 |
|
$22,764.00 |
| 4.500 |
$65,289.06 |
$48,678.96 |
$39,824.50 |
$35,931.73 |
$29,715.54 |
$26,107.45 |
$23,799.01 |
| 5.000 |
$66,386.97 |
$49,818.97 |
$41,007.61 |
$37,143.58 |
$30,998.12 |
$27,458.19 |
$25,214.51 |
| 5.500 |
$67,496.09 |
$50,974.79 |
$42,210.93 |
$38,378.41 |
$32,310.07 |
$28,843.69 |
$26,669.05 |
| 6.000 |
$68,616.38 |
$52,146.33 |
$43,434.26 |
$39,635.96 |
$33,650.77 |
$30,262.84 |
$28,160.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
