| 樓價： |
$669,999,000.00 |
|
|
| 首期： |
$200,999,700.00 |
| |
| 貸款金額： |
$468,999,300.00 |
全期供款共： |
$752,410,660.09 |
| 每月供款額： |
$2,508,035.53 (4.125厘息計供300期) |
全期利息共： |
$283,411,360.09 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$343,999.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$6,699,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$28,474,958.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$5,783,346.16 |
$4,108,627.16 |
$3,207,305.71 |
$2,806,935.08 |
$2,156,901.08 |
$1,767,529.17 |
$1,508,487.10 |
| 1.500 |
$5,885,063.95 |
$4,211,215.05 |
$3,310,923.52 |
$2,911,280.42 |
$2,263,134.59 |
$1,875,698.57 |
$1,618,611.37 |
| 2.000 |
$5,987,918.10 |
$4,315,424.54 |
$3,416,646.15 |
$3,018,051.30 |
$2,372,589.30 |
$1,987,873.88 |
$1,733,512.74 |
| 2.500 |
$6,091,906.93 |
$4,421,251.79 |
$3,524,466.08 |
$3,127,236.72 |
$2,485,240.86 |
$2,104,009.34 |
$1,853,114.25 |
| 3.000 |
$6,197,028.48 |
$4,528,692.17 |
$3,634,374.09 |
$3,238,823.06 |
$2,601,058.85 |
$2,224,047.74 |
$1,977,319.97 |
| 3.500 |
$6,303,280.54 |
$4,637,740.26 |
$3,746,359.26 |
$3,352,794.11 |
$2,720,007.02 |
$2,347,921.04 |
$2,106,016.44 |
| 4.000 |
$6,410,660.60 |
$4,748,389.89 |
$3,860,409.01 |
$3,469,131.19 |
$2,842,043.50 |
$2,475,551.09 |
$2,239,074.39 |
| 4.125 |
$6,437,681.55 |
$4,776,301.74 |
$3,889,242.41 |
$3,498,582.73 |
$2,873,029.76 |
|
$2,273,003.85 |
| 4.500 |
$6,519,165.92 |
$4,860,634.12 |
$3,976,509.15 |
$3,587,813.17 |
$2,967,121.15 |
$2,606,850.43 |
$2,376,350.56 |
| 5.000 |
$6,628,793.46 |
$4,974,465.24 |
$4,094,643.89 |
$3,708,816.57 |
$3,095,187.80 |
$2,741,723.20 |
$2,517,689.65 |
| 5.500 |
$6,739,539.94 |
$5,089,874.84 |
$4,214,795.93 |
$3,832,115.68 |
$3,226,186.66 |
$2,880,066.04 |
$2,662,926.44 |
| 6.000 |
$6,851,401.83 |
$5,206,853.77 |
$4,336,946.48 |
$3,957,682.62 |
$3,360,056.65 |
$3,021,769.06 |
$2,811,887.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
