| 樓價： |
$66,840,000.00 |
|
|
| 首期： |
$20,052,000.00 |
| |
| 貸款金額： |
$46,788,000.00 |
全期供款共： |
$75,061,497.88 |
| 每月供款額： |
$250,204.99 (4.125厘息計供300期) |
全期利息共： |
$28,273,497.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$42,420.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$668,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,840,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$576,954.38 |
$409,882.16 |
$319,965.12 |
$280,023.61 |
$215,175.35 |
$176,331.08 |
$150,488.70 |
| 1.500 |
$587,101.88 |
$420,116.47 |
$330,302.18 |
$290,433.24 |
$225,773.35 |
$187,122.21 |
$161,474.84 |
| 2.000 |
$597,362.75 |
$430,512.55 |
$340,849.21 |
$301,084.85 |
$236,692.69 |
$198,312.97 |
$172,937.56 |
| 2.500 |
$607,736.82 |
$441,070.02 |
$351,605.47 |
$311,977.34 |
$247,930.97 |
$209,898.80 |
$184,869.17 |
| 3.000 |
$618,223.88 |
$451,788.41 |
$362,570.04 |
$323,109.34 |
$259,485.12 |
$221,873.99 |
$197,260.10 |
| 3.500 |
$628,823.73 |
$462,667.20 |
$373,741.83 |
$334,479.24 |
$271,351.55 |
$234,231.76 |
$210,099.03 |
| 4.000 |
$639,536.11 |
$473,705.75 |
$385,119.59 |
$346,085.19 |
$283,526.08 |
$246,964.30 |
$223,373.07 |
| 4.125 |
$642,231.76 |
$476,490.28 |
$387,996.05 |
$349,023.31 |
$286,617.31 |
|
$226,757.92 |
| 4.500 |
$650,360.75 |
$484,903.39 |
$396,701.89 |
$357,925.06 |
$296,003.99 |
$260,062.90 |
$237,067.92 |
| 5.000 |
$661,297.34 |
$496,259.33 |
$408,487.17 |
$369,996.52 |
$308,780.09 |
$273,517.99 |
$251,168.10 |
| 5.500 |
$672,345.56 |
$507,772.75 |
$420,473.70 |
$382,297.01 |
$321,848.71 |
$287,319.26 |
$265,657.12 |
| 6.000 |
$683,505.05 |
$519,442.72 |
$432,659.61 |
$394,823.73 |
$335,203.76 |
$301,455.74 |
$280,517.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
