| 樓價： |
$66,660,000.00 |
|
|
| 首期： |
$19,998,000.00 |
| |
| 貸款金額： |
$46,662,000.00 |
全期供款共： |
$74,859,357.40 |
| 每月供款額： |
$249,531.19 (4.125厘息計供300期) |
全期利息共： |
$28,197,357.40 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$42,330.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$666,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,833,050.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$575,400.64 |
$408,778.35 |
$319,103.46 |
$279,269.51 |
$214,595.88 |
$175,856.22 |
$150,083.43 |
| 1.500 |
$585,520.82 |
$418,985.10 |
$329,412.67 |
$289,651.11 |
$225,165.34 |
$186,618.29 |
$161,039.99 |
| 2.000 |
$595,754.05 |
$429,353.18 |
$339,931.30 |
$300,274.03 |
$236,055.28 |
$197,778.91 |
$172,471.84 |
| 2.500 |
$606,100.18 |
$439,882.22 |
$350,658.60 |
$311,137.18 |
$247,263.29 |
$209,333.54 |
$184,371.31 |
| 3.000 |
$616,559.01 |
$450,571.75 |
$361,593.64 |
$322,239.20 |
$258,786.33 |
$221,276.48 |
$196,728.87 |
| 3.500 |
$627,130.31 |
$461,421.23 |
$372,735.34 |
$333,578.49 |
$270,620.80 |
$233,600.97 |
$209,533.23 |
| 4.000 |
$637,813.84 |
$472,430.06 |
$384,082.46 |
$345,153.18 |
$282,762.54 |
$246,299.23 |
$222,771.53 |
| 4.125 |
$640,502.23 |
$475,207.09 |
$386,951.17 |
$348,083.39 |
$285,845.45 |
|
$226,147.26 |
| 4.500 |
$648,609.33 |
$483,597.54 |
$395,633.58 |
$356,961.17 |
$295,206.85 |
$259,362.55 |
$236,429.50 |
| 5.000 |
$659,516.47 |
$494,922.91 |
$407,387.12 |
$369,000.12 |
$307,948.55 |
$272,781.41 |
$250,491.71 |
| 5.500 |
$670,534.93 |
$506,405.32 |
$419,341.37 |
$381,267.48 |
$320,981.98 |
$286,545.51 |
$264,941.70 |
| 6.000 |
$681,664.37 |
$518,043.87 |
$431,494.45 |
$393,760.47 |
$334,301.06 |
$300,643.92 |
$279,762.27 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
