| 樓價： |
$6,650,000.00 |
|
|
| 首期： |
$1,995,000.00 |
| |
| 貸款金額： |
$4,655,000.00 |
全期供款共： |
$6,177,384.25 |
| 每月供款額： |
$20,591.28 (2.375厘息計供300期) |
全期利息共： |
$1,522,384.25 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$34,125.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$66,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$199,500.00 (第一個住宅物業) |
|
|
$498,750.00 (第二個住宅物業) |
|
|
$199,500.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$57,401.95 |
$40,779.72 |
$31,833.75 |
$27,859.92 |
$21,408.08 |
$17,543.41 |
$14,972.32 |
| 1.500 |
$58,411.54 |
$41,797.94 |
$32,862.20 |
$28,895.59 |
$22,462.49 |
$18,617.04 |
$16,065.35 |
| 2.000 |
$59,432.41 |
$42,832.26 |
$33,911.54 |
$29,955.33 |
$23,548.87 |
$19,730.42 |
$17,205.79 |
| 2.375 |
$60,205.45 |
$43,618.54 |
$34,712.21 |
$30,765.87 |
$24,384.49 |
|
$18,091.78 |
| 2.500 |
$60,464.54 |
$43,882.64 |
$34,981.69 |
$31,039.04 |
$24,666.98 |
$20,883.11 |
$18,392.88 |
| 3.000 |
$61,507.91 |
$44,949.03 |
$36,072.57 |
$32,146.58 |
$25,816.52 |
$22,074.54 |
$19,625.67 |
| 3.500 |
$62,562.50 |
$46,031.37 |
$37,184.07 |
$33,277.78 |
$26,997.12 |
$23,304.03 |
$20,903.03 |
| 4.000 |
$63,628.29 |
$47,129.61 |
$38,316.06 |
$34,432.47 |
$28,208.38 |
$24,570.80 |
$22,223.68 |
| 4.500 |
$64,705.25 |
$48,243.68 |
$39,468.40 |
$35,610.44 |
$29,449.83 |
$25,874.00 |
$23,586.20 |
| 5.000 |
$65,793.35 |
$49,373.50 |
$40,640.93 |
$36,811.44 |
$30,720.94 |
$27,212.67 |
$24,989.05 |
| 5.500 |
$66,892.55 |
$50,518.98 |
$41,833.48 |
$38,035.23 |
$32,021.15 |
$28,585.77 |
$26,430.58 |
| 6.000 |
$68,002.82 |
$51,680.04 |
$43,045.88 |
$39,281.54 |
$33,349.87 |
$29,992.23 |
$27,909.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
