| 樓價： |
$6,641,000.00 |
|
|
| 首期： |
$1,992,300.00 |
| |
| 貸款金額： |
$4,648,700.00 |
全期供款共： |
$7,457,860.67 |
| 每月供款額： |
$24,859.54 (4.125厘息計供300期) |
全期利息共： |
$2,809,160.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,320.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$66,410.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$199,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$57,324.27 |
$40,724.53 |
$31,790.67 |
$27,822.21 |
$21,379.11 |
$17,519.67 |
$14,952.06 |
| 1.500 |
$58,332.49 |
$41,741.37 |
$32,817.73 |
$28,856.48 |
$22,432.09 |
$18,591.84 |
$16,043.60 |
| 2.000 |
$59,351.98 |
$42,774.29 |
$33,865.64 |
$29,914.79 |
$23,517.00 |
$19,703.72 |
$17,182.50 |
| 2.500 |
$60,382.71 |
$43,823.25 |
$34,934.35 |
$30,997.03 |
$24,633.60 |
$20,854.85 |
$18,367.99 |
| 3.000 |
$61,424.67 |
$44,888.19 |
$36,023.75 |
$32,103.07 |
$25,781.58 |
$22,044.66 |
$19,599.11 |
| 3.500 |
$62,477.83 |
$45,969.07 |
$37,133.74 |
$33,232.74 |
$26,960.59 |
$23,272.49 |
$20,874.74 |
| 4.000 |
$63,542.18 |
$47,065.83 |
$38,264.20 |
$34,385.87 |
$28,170.21 |
$24,537.55 |
$22,193.60 |
| 4.125 |
$63,810.01 |
$47,342.49 |
$38,550.00 |
$34,677.79 |
$28,477.34 |
|
$22,529.91 |
| 4.500 |
$64,617.68 |
$48,178.39 |
$39,414.98 |
$35,562.24 |
$29,409.97 |
$25,838.98 |
$23,554.28 |
| 5.000 |
$65,704.30 |
$49,306.68 |
$40,585.93 |
$36,761.62 |
$30,679.36 |
$27,175.84 |
$24,955.23 |
| 5.500 |
$66,802.02 |
$50,450.61 |
$41,776.87 |
$37,983.76 |
$31,977.82 |
$28,547.09 |
$26,394.81 |
| 6.000 |
$67,910.79 |
$51,610.10 |
$42,987.62 |
$39,228.37 |
$33,304.73 |
$29,951.64 |
$27,871.31 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
