| 樓價： |
$6,624,000.00 |
|
|
| 首期： |
$1,987,200.00 |
| |
| 貸款金額： |
$4,636,800.00 |
全期供款共： |
$7,438,769.63 |
| 每月供款額： |
$24,795.90 (4.125厘息計供300期) |
全期利息共： |
$2,801,969.63 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,312.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$66,240.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$197,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$57,177.53 |
$40,620.28 |
$31,709.29 |
$27,750.99 |
$21,324.38 |
$17,474.82 |
$14,913.78 |
| 1.500 |
$58,183.17 |
$41,634.52 |
$32,733.72 |
$28,782.61 |
$22,374.67 |
$18,544.25 |
$16,002.53 |
| 2.000 |
$59,200.04 |
$42,664.80 |
$33,778.95 |
$29,838.21 |
$23,456.80 |
$19,653.28 |
$17,138.52 |
| 2.500 |
$60,228.14 |
$43,711.07 |
$34,844.92 |
$30,917.68 |
$24,570.54 |
$20,801.46 |
$18,320.97 |
| 3.000 |
$61,267.43 |
$44,773.29 |
$35,931.54 |
$32,020.89 |
$25,715.58 |
$21,988.23 |
$19,548.94 |
| 3.500 |
$62,317.90 |
$45,851.40 |
$37,038.69 |
$33,147.67 |
$26,891.57 |
$23,212.91 |
$20,821.30 |
| 4.000 |
$63,379.52 |
$46,945.35 |
$38,166.25 |
$34,297.85 |
$28,098.10 |
$24,474.74 |
$22,136.79 |
| 4.125 |
$63,646.67 |
$47,221.30 |
$38,451.31 |
$34,589.02 |
$28,404.44 |
|
$22,472.24 |
| 4.500 |
$64,452.27 |
$48,055.06 |
$39,314.08 |
$35,471.21 |
$29,334.69 |
$25,772.84 |
$23,493.98 |
| 5.000 |
$65,536.11 |
$49,180.46 |
$40,482.03 |
$36,667.52 |
$30,600.83 |
$27,106.27 |
$24,891.35 |
| 5.500 |
$66,631.01 |
$50,321.46 |
$41,669.93 |
$37,886.53 |
$31,895.96 |
$28,474.01 |
$26,327.24 |
| 6.000 |
$67,736.95 |
$51,477.99 |
$42,877.58 |
$39,127.95 |
$33,219.48 |
$29,874.97 |
$27,799.96 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
