| 樓價： |
$66,227,000.00 |
|
|
| 首期： |
$19,868,100.00 |
| |
| 貸款金額： |
$46,358,900.00 |
全期供款共： |
$74,373,097.25 |
| 每月供款額： |
$247,910.32 (4.125厘息計供300期) |
全期利息共： |
$28,014,197.25 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$42,113.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$662,270.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,814,648.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$571,663.04 |
$406,123.07 |
$317,030.67 |
$277,455.47 |
$213,201.94 |
$174,713.92 |
$149,108.54 |
| 1.500 |
$581,717.48 |
$416,263.52 |
$327,272.92 |
$287,769.64 |
$223,702.74 |
$185,406.08 |
$159,993.93 |
| 2.000 |
$591,884.24 |
$426,564.25 |
$337,723.23 |
$298,323.55 |
$234,521.95 |
$196,494.21 |
$171,351.52 |
| 2.500 |
$602,163.17 |
$437,024.89 |
$348,380.84 |
$309,116.14 |
$245,657.15 |
$207,973.78 |
$183,173.70 |
| 3.000 |
$612,554.06 |
$447,644.99 |
$359,244.85 |
$320,146.05 |
$257,105.35 |
$219,839.15 |
$195,450.99 |
| 3.500 |
$623,056.69 |
$458,424.00 |
$370,314.19 |
$331,411.68 |
$268,862.95 |
$232,083.58 |
$208,172.18 |
| 4.000 |
$633,670.83 |
$469,361.32 |
$381,587.60 |
$342,911.19 |
$280,925.81 |
$244,699.35 |
$221,324.48 |
| 4.125 |
$636,341.75 |
$472,120.31 |
$384,437.67 |
$345,822.36 |
$283,988.70 |
|
$224,678.28 |
| 4.500 |
$644,396.19 |
$480,456.26 |
$393,063.68 |
$354,642.47 |
$293,289.29 |
$257,677.82 |
$234,893.74 |
| 5.000 |
$655,232.48 |
$491,708.06 |
$404,740.87 |
$366,603.23 |
$305,948.22 |
$271,009.51 |
$248,864.60 |
| 5.500 |
$666,179.37 |
$503,115.89 |
$416,617.47 |
$378,790.90 |
$318,896.99 |
$284,684.21 |
$263,220.74 |
| 6.000 |
$677,236.52 |
$514,678.83 |
$428,691.62 |
$391,202.74 |
$332,129.56 |
$298,691.04 |
$277,945.03 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
