| 樓價： |
$6,614,000.00 |
|
|
| 首期： |
$1,984,200.00 |
| |
| 貸款金額： |
$4,629,800.00 |
全期供款共： |
$7,427,539.60 |
| 每月供款額： |
$24,758.47 (4.125厘息計供300期) |
全期利息共： |
$2,797,739.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,307.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$66,140.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$196,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$57,091.21 |
$40,558.96 |
$31,661.42 |
$27,709.10 |
$21,292.19 |
$17,448.44 |
$14,891.27 |
| 1.500 |
$58,095.33 |
$41,571.67 |
$32,684.30 |
$28,739.16 |
$22,340.89 |
$18,516.25 |
$15,978.38 |
| 2.000 |
$59,110.67 |
$42,600.39 |
$33,727.96 |
$29,793.17 |
$23,421.39 |
$19,623.61 |
$17,112.64 |
| 2.500 |
$60,137.21 |
$43,645.08 |
$34,792.32 |
$30,871.01 |
$24,533.44 |
$20,770.06 |
$18,293.31 |
| 3.000 |
$61,174.94 |
$44,705.69 |
$35,877.29 |
$31,972.55 |
$25,676.76 |
$21,955.04 |
$19,519.42 |
| 3.500 |
$62,223.82 |
$45,782.18 |
$36,982.77 |
$33,097.63 |
$26,850.98 |
$23,177.87 |
$20,789.87 |
| 4.000 |
$63,283.84 |
$46,874.47 |
$38,108.63 |
$34,246.07 |
$28,055.68 |
$24,437.79 |
$22,103.37 |
| 4.125 |
$63,550.58 |
$47,150.01 |
$38,393.27 |
$34,536.81 |
$28,361.56 |
|
$22,438.31 |
| 4.500 |
$64,354.97 |
$47,982.51 |
$39,254.73 |
$35,417.66 |
$29,290.40 |
$25,733.93 |
$23,458.52 |
| 5.000 |
$65,437.17 |
$49,106.21 |
$40,420.92 |
$36,612.16 |
$30,554.63 |
$27,065.35 |
$24,853.77 |
| 5.500 |
$66,530.42 |
$50,245.50 |
$41,607.02 |
$37,829.33 |
$31,847.81 |
$28,431.02 |
$26,287.50 |
| 6.000 |
$67,634.69 |
$51,400.27 |
$42,812.85 |
$39,068.88 |
$33,169.33 |
$29,829.87 |
$27,757.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
