| 樓價： |
$6,604,000.00 |
|
|
| 首期： |
$1,981,200.00 |
| |
| 貸款金額： |
$4,622,800.00 |
全期供款共： |
$7,416,309.58 |
| 每月供款額： |
$24,721.03 (4.125厘息計供300期) |
全期利息共： |
$2,793,509.58 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,302.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$66,040.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$195,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$57,004.89 |
$40,497.63 |
$31,613.55 |
$27,667.20 |
$21,259.99 |
$17,422.06 |
$14,868.75 |
| 1.500 |
$58,007.49 |
$41,508.81 |
$32,634.88 |
$28,695.71 |
$22,307.11 |
$18,488.26 |
$15,954.22 |
| 2.000 |
$59,021.30 |
$42,535.98 |
$33,676.96 |
$29,748.12 |
$23,385.97 |
$19,593.94 |
$17,086.77 |
| 2.500 |
$60,046.29 |
$43,579.09 |
$34,739.71 |
$30,824.33 |
$24,496.35 |
$20,738.65 |
$18,265.65 |
| 3.000 |
$61,082.44 |
$44,638.10 |
$35,823.05 |
$31,924.21 |
$25,637.94 |
$21,921.84 |
$19,489.91 |
| 3.500 |
$62,129.74 |
$45,712.96 |
$36,926.86 |
$33,047.59 |
$26,810.38 |
$23,142.83 |
$20,758.44 |
| 4.000 |
$63,188.16 |
$46,803.60 |
$38,051.01 |
$34,194.29 |
$28,013.26 |
$24,400.84 |
$22,069.95 |
| 4.125 |
$63,454.50 |
$47,078.72 |
$38,335.22 |
$34,484.59 |
$28,318.68 |
|
$22,404.39 |
| 4.500 |
$64,257.67 |
$47,909.96 |
$39,195.38 |
$35,364.11 |
$29,246.12 |
$25,695.02 |
$23,423.05 |
| 5.000 |
$65,338.23 |
$49,031.97 |
$40,359.80 |
$36,556.81 |
$30,508.43 |
$27,024.43 |
$24,816.19 |
| 5.500 |
$66,429.83 |
$50,169.53 |
$41,544.11 |
$37,772.13 |
$31,799.65 |
$28,388.04 |
$26,247.75 |
| 6.000 |
$67,532.43 |
$51,322.56 |
$42,748.12 |
$39,009.81 |
$33,119.17 |
$29,784.77 |
$27,716.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
