| 樓價： |
$6,600,000.00 |
|
|
| 首期： |
$1,980,000.00 |
| |
| 貸款金額： |
$4,620,000.00 |
全期供款共： |
$6,130,937.75 |
| 每月供款額： |
$20,436.46 (2.375厘息計供300期) |
全期利息共： |
$1,510,937.75 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$34,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$66,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$106,260 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$195,000.00 (第一個住宅物業) |
|
|
$990,000.00 (第二個住宅物業) |
|
|
$195,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$56,970.36 |
$40,473.10 |
$31,594.40 |
$27,650.45 |
$21,247.12 |
$17,411.51 |
$14,859.75 |
| 1.500 |
$57,972.36 |
$41,483.67 |
$32,615.12 |
$28,678.33 |
$22,293.60 |
$18,477.06 |
$15,944.55 |
| 2.000 |
$58,985.55 |
$42,510.22 |
$33,656.56 |
$29,730.10 |
$23,371.81 |
$19,582.07 |
$17,076.42 |
| 2.375 |
$59,752.78 |
$43,290.58 |
$34,451.21 |
$30,534.55 |
$24,201.15 |
|
$17,955.75 |
| 2.500 |
$60,009.92 |
$43,552.69 |
$34,718.67 |
$30,805.66 |
$24,481.51 |
$20,726.09 |
$18,254.59 |
| 3.000 |
$61,045.45 |
$44,611.06 |
$35,801.35 |
$31,904.87 |
$25,622.41 |
$21,908.56 |
$19,478.11 |
| 3.500 |
$62,092.11 |
$45,685.27 |
$36,904.49 |
$33,027.57 |
$26,794.14 |
$23,128.81 |
$20,745.86 |
| 4.000 |
$63,149.89 |
$46,775.25 |
$38,027.97 |
$34,173.58 |
$27,996.29 |
$24,386.06 |
$22,056.59 |
| 4.500 |
$64,218.75 |
$47,880.94 |
$39,171.64 |
$35,342.69 |
$29,228.40 |
$25,679.46 |
$23,408.86 |
| 5.000 |
$65,298.66 |
$49,002.27 |
$40,335.36 |
$36,534.67 |
$30,489.96 |
$27,008.06 |
$24,801.16 |
| 5.500 |
$66,389.60 |
$50,139.14 |
$41,518.95 |
$37,749.26 |
$31,780.39 |
$28,370.84 |
$26,231.85 |
| 6.000 |
$67,491.52 |
$51,291.47 |
$42,722.22 |
$38,986.19 |
$33,099.11 |
$29,766.72 |
$27,699.23 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
