| 樓價： |
$65,800,000.00 |
|
|
| 首期： |
$19,740,000.00 |
| |
| 貸款金額： |
$46,060,000.00 |
全期供款共： |
$73,893,575.12 |
| 每月供款額： |
$246,311.92 (4.125厘息計供300期) |
全期利息共： |
$27,833,575.12 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$41,900.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$658,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,796,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$567,977.23 |
$403,504.58 |
$314,986.61 |
$275,666.57 |
$211,827.32 |
$173,587.45 |
$148,147.16 |
| 1.500 |
$577,966.84 |
$413,579.65 |
$325,162.83 |
$285,914.24 |
$222,260.42 |
$184,210.67 |
$158,962.37 |
| 2.000 |
$588,068.06 |
$423,813.97 |
$335,545.75 |
$296,400.11 |
$233,009.86 |
$195,227.31 |
$170,246.73 |
| 2.500 |
$598,280.71 |
$434,207.17 |
$346,134.65 |
$307,123.11 |
$244,073.27 |
$206,632.87 |
$181,992.69 |
| 3.000 |
$608,604.60 |
$444,758.79 |
$356,928.61 |
$318,081.90 |
$255,447.65 |
$218,421.73 |
$194,190.82 |
| 3.500 |
$619,039.52 |
$455,468.31 |
$367,926.58 |
$329,274.90 |
$267,129.45 |
$230,587.22 |
$206,829.98 |
| 4.000 |
$629,585.22 |
$466,335.11 |
$379,127.30 |
$340,700.26 |
$279,114.54 |
$243,121.65 |
$219,897.49 |
| 4.125 |
$632,238.92 |
$469,076.30 |
$381,959.00 |
$343,592.67 |
$282,157.67 |
|
$223,229.67 |
| 4.500 |
$640,241.43 |
$477,358.51 |
$390,529.39 |
$352,355.91 |
$291,398.30 |
$256,016.44 |
$233,379.25 |
| 5.000 |
$651,007.85 |
$488,537.76 |
$402,131.30 |
$364,239.54 |
$303,975.61 |
$269,262.17 |
$247,260.04 |
| 5.500 |
$661,884.16 |
$499,872.04 |
$413,931.32 |
$376,348.64 |
$316,840.89 |
$282,848.70 |
$261,523.61 |
| 6.000 |
$672,870.02 |
$511,360.43 |
$425,927.62 |
$388,680.45 |
$329,988.15 |
$296,765.23 |
$276,152.97 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
