| 樓價： |
$6,580,000.00 |
|
|
| 首期： |
$1,974,000.00 |
| |
| 貸款金額： |
$4,606,000.00 |
全期供款共： |
$7,389,357.51 |
| 每月供款額： |
$24,631.19 (4.125厘息計供300期) |
全期利息共： |
$2,783,357.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,290.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$65,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$193,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$56,797.72 |
$40,350.46 |
$31,498.66 |
$27,566.66 |
$21,182.73 |
$17,358.75 |
$14,814.72 |
| 1.500 |
$57,796.68 |
$41,357.96 |
$32,516.28 |
$28,591.42 |
$22,226.04 |
$18,421.07 |
$15,896.24 |
| 2.000 |
$58,806.81 |
$42,381.40 |
$33,554.57 |
$29,640.01 |
$23,300.99 |
$19,522.73 |
$17,024.67 |
| 2.500 |
$59,828.07 |
$43,420.72 |
$34,613.46 |
$30,712.31 |
$24,407.33 |
$20,663.29 |
$18,199.27 |
| 3.000 |
$60,860.46 |
$44,475.88 |
$35,692.86 |
$31,808.19 |
$25,544.77 |
$21,842.17 |
$19,419.08 |
| 3.500 |
$61,903.95 |
$45,546.83 |
$36,792.66 |
$32,927.49 |
$26,712.94 |
$23,058.72 |
$20,683.00 |
| 4.000 |
$62,958.52 |
$46,633.51 |
$37,912.73 |
$34,070.03 |
$27,911.45 |
$24,312.16 |
$21,989.75 |
| 4.125 |
$63,223.89 |
$46,907.63 |
$38,195.90 |
$34,359.27 |
$28,215.77 |
|
$22,322.97 |
| 4.500 |
$64,024.14 |
$47,735.85 |
$39,052.94 |
$35,235.59 |
$29,139.83 |
$25,601.64 |
$23,337.93 |
| 5.000 |
$65,100.79 |
$48,853.78 |
$40,213.13 |
$36,423.95 |
$30,397.56 |
$26,926.22 |
$24,726.00 |
| 5.500 |
$66,188.42 |
$49,987.20 |
$41,393.13 |
$37,634.86 |
$31,684.09 |
$28,284.87 |
$26,152.36 |
| 6.000 |
$67,287.00 |
$51,136.04 |
$42,592.76 |
$38,868.05 |
$32,998.81 |
$29,676.52 |
$27,615.30 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
