| 樓價： |
$6,567,000.00 |
|
|
| 首期： |
$1,970,100.00 |
| |
| 貸款金額： |
$4,596,900.00 |
全期供款共： |
$7,374,758.48 |
| 每月供款額： |
$24,582.53 (4.125厘息計供300期) |
全期利息共： |
$2,777,858.48 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,283.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$65,670.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$191,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$56,685.51 |
$40,270.74 |
$31,436.43 |
$27,512.19 |
$21,140.88 |
$17,324.45 |
$14,785.45 |
| 1.500 |
$57,682.50 |
$41,276.25 |
$32,452.04 |
$28,534.94 |
$22,182.13 |
$18,384.67 |
$15,864.83 |
| 2.000 |
$58,690.62 |
$42,297.66 |
$33,488.28 |
$29,581.45 |
$23,254.95 |
$19,484.16 |
$16,991.04 |
| 2.500 |
$59,709.87 |
$43,334.93 |
$34,545.08 |
$30,651.63 |
$24,359.11 |
$20,622.46 |
$18,163.31 |
| 3.000 |
$60,740.22 |
$44,388.01 |
$35,622.34 |
$31,745.35 |
$25,494.30 |
$21,799.02 |
$19,380.72 |
| 3.500 |
$61,781.65 |
$45,456.84 |
$36,719.97 |
$32,862.44 |
$26,660.17 |
$23,013.16 |
$20,642.14 |
| 4.000 |
$62,834.14 |
$46,541.38 |
$37,837.83 |
$34,002.71 |
$27,856.31 |
$24,264.13 |
$21,946.30 |
| 4.125 |
$63,098.98 |
$46,814.96 |
$38,120.44 |
$34,291.38 |
$28,160.02 |
|
$22,278.86 |
| 4.500 |
$63,897.65 |
$47,641.54 |
$38,975.78 |
$35,165.98 |
$29,082.26 |
$25,551.06 |
$23,291.82 |
| 5.000 |
$64,972.17 |
$48,757.26 |
$40,133.68 |
$36,351.99 |
$30,337.51 |
$26,873.02 |
$24,677.15 |
| 5.500 |
$66,057.65 |
$49,888.44 |
$41,311.35 |
$37,560.51 |
$31,621.49 |
$28,228.99 |
$26,100.69 |
| 6.000 |
$67,154.06 |
$51,035.01 |
$42,508.61 |
$38,791.25 |
$32,933.62 |
$29,617.89 |
$27,560.74 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
