| 樓價： |
$6,539,000.00 |
|
|
| 首期： |
$1,961,700.00 |
| |
| 貸款金額： |
$4,577,300.00 |
全期供款共： |
$7,343,314.40 |
| 每月供款額： |
$24,477.71 (4.125厘息計供300期) |
全期利息共： |
$2,766,014.40 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,269.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$65,390.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$188,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$56,443.82 |
$40,099.03 |
$31,302.39 |
$27,394.89 |
$21,050.74 |
$17,250.58 |
$14,722.41 |
| 1.500 |
$57,436.55 |
$41,100.26 |
$32,313.67 |
$28,413.27 |
$22,087.55 |
$18,306.29 |
$15,797.19 |
| 2.000 |
$58,440.38 |
$42,117.32 |
$33,345.50 |
$29,455.32 |
$23,155.80 |
$19,401.08 |
$16,918.59 |
| 2.500 |
$59,455.28 |
$43,150.16 |
$34,397.79 |
$30,520.94 |
$24,255.25 |
$20,534.53 |
$18,085.87 |
| 3.000 |
$60,481.24 |
$44,198.75 |
$35,470.46 |
$31,609.99 |
$25,385.60 |
$21,706.07 |
$19,298.08 |
| 3.500 |
$61,518.23 |
$45,263.03 |
$36,563.40 |
$32,722.32 |
$26,546.50 |
$22,915.04 |
$20,554.12 |
| 4.000 |
$62,566.23 |
$46,342.94 |
$37,676.50 |
$33,857.74 |
$27,737.54 |
$24,160.68 |
$21,852.73 |
| 4.125 |
$62,829.94 |
$46,615.35 |
$37,957.90 |
$34,145.17 |
$28,039.95 |
|
$22,183.87 |
| 4.500 |
$63,625.21 |
$47,438.41 |
$38,809.60 |
$35,016.04 |
$28,958.26 |
$25,442.12 |
$23,192.51 |
| 5.000 |
$64,695.14 |
$48,549.37 |
$39,962.56 |
$36,197.00 |
$30,208.15 |
$26,758.44 |
$24,571.94 |
| 5.500 |
$65,776.00 |
$49,675.73 |
$41,135.21 |
$37,400.36 |
$31,486.67 |
$28,108.63 |
$25,989.41 |
| 6.000 |
$66,867.74 |
$50,817.41 |
$42,327.37 |
$38,625.86 |
$32,793.20 |
$29,491.61 |
$27,443.23 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
