| 樓價： |
$6,518,000.00 |
|
|
| 首期： |
$1,955,400.00 |
| |
| 貸款金額： |
$4,562,600.00 |
全期供款共： |
$7,319,731.35 |
| 每月供款額： |
$24,399.10 (4.125厘息計供300期) |
全期利息共： |
$2,757,131.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,259.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$65,180.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$186,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$56,262.55 |
$39,970.26 |
$31,201.87 |
$27,306.91 |
$20,983.14 |
$17,195.18 |
$14,675.12 |
| 1.500 |
$57,252.10 |
$40,968.27 |
$32,209.90 |
$28,322.02 |
$22,016.62 |
$18,247.49 |
$15,746.45 |
| 2.000 |
$58,252.70 |
$41,982.06 |
$33,238.41 |
$29,360.73 |
$23,081.43 |
$19,338.78 |
$16,864.26 |
| 2.500 |
$59,264.34 |
$43,011.59 |
$34,287.32 |
$30,422.92 |
$24,177.35 |
$20,468.59 |
$18,027.79 |
| 3.000 |
$60,287.00 |
$44,056.81 |
$35,356.55 |
$31,508.48 |
$25,304.07 |
$21,636.37 |
$19,236.11 |
| 3.500 |
$61,320.66 |
$45,117.67 |
$36,445.98 |
$32,617.23 |
$26,461.24 |
$22,841.45 |
$20,488.11 |
| 4.000 |
$62,365.30 |
$46,194.11 |
$37,555.50 |
$33,749.00 |
$27,648.46 |
$24,083.08 |
$21,782.55 |
| 4.125 |
$62,628.17 |
$46,465.64 |
$37,836.00 |
$34,035.52 |
$27,949.90 |
|
$22,112.63 |
| 4.500 |
$63,420.88 |
$47,286.06 |
$38,684.96 |
$34,903.58 |
$28,865.26 |
$25,360.41 |
$23,118.02 |
| 5.000 |
$64,487.37 |
$48,393.45 |
$39,834.22 |
$36,080.75 |
$30,111.14 |
$26,672.51 |
$24,493.02 |
| 5.500 |
$65,564.76 |
$49,516.20 |
$41,003.11 |
$37,280.25 |
$31,385.55 |
$28,018.36 |
$25,905.94 |
| 6.000 |
$66,652.99 |
$50,654.21 |
$42,191.43 |
$38,501.81 |
$32,687.88 |
$29,396.90 |
$27,355.09 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
