| 樓價： |
$6,500,000,000.00 |
|
|
| 首期： |
$1,950,000,000.00 |
| |
| 貸款金額： |
$4,550,000,000.00 |
全期供款共： |
$7,299,517,298.62 |
| 每月供款額： |
$24,331,724.33 (4.125厘息計供300期) |
全期利息共： |
$2,749,517,298.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$3,259,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$65,000,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$276,250,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$56,107,173.35 |
$39,859,875.22 |
$31,115,698.82 |
$27,231,500.41 |
$20,925,190.97 |
$17,147,696.67 |
$14,634,598.18 |
| 1.500 |
$57,093,989.21 |
$40,855,132.41 |
$32,120,947.79 |
$28,243,807.43 |
$21,955,816.10 |
$18,197,102.84 |
$15,702,969.58 |
| 2.000 |
$58,091,829.46 |
$41,866,121.50 |
$33,146,616.57 |
$29,279,645.88 |
$23,017,691.74 |
$19,285,372.41 |
$16,817,686.01 |
| 2.500 |
$59,100,677.80 |
$42,892,805.28 |
$34,192,632.37 |
$30,338,909.01 |
$24,110,581.63 |
$20,412,061.40 |
$17,978,000.90 |
| 3.000 |
$60,120,515.30 |
$43,935,138.84 |
$35,258,905.69 |
$31,421,464.63 |
$25,234,190.70 |
$21,576,614.78 |
$19,182,983.53 |
| 3.500 |
$61,151,320.37 |
$44,993,069.70 |
$36,345,330.61 |
$32,527,155.63 |
$26,388,167.17 |
$22,778,372.45 |
$20,431,533.30 |
| 4.000 |
$62,193,068.83 |
$46,066,537.87 |
$37,451,785.08 |
$33,655,800.62 |
$27,572,104.98 |
$24,016,576.23 |
$21,722,395.94 |
| 4.125 |
$62,455,212.77 |
$46,337,324.88 |
$37,731,512.52 |
$33,941,524.91 |
$27,872,718.37 |
|
$22,051,562.83 |
| 4.500 |
$63,245,733.91 |
$47,155,475.98 |
$38,578,131.38 |
$34,807,194.64 |
$28,785,546.62 |
$25,290,377.75 |
$23,054,181.60 |
| 5.000 |
$64,309,286.28 |
$48,259,809.43 |
$39,724,216.42 |
$35,981,110.02 |
$30,027,986.13 |
$26,598,846.89 |
$24,425,383.85 |
| 5.500 |
$65,383,694.06 |
$49,379,456.47 |
$40,889,872.30 |
$37,177,297.19 |
$31,298,872.51 |
$27,940,980.90 |
$25,834,399.56 |
| 6.000 |
$66,468,922.90 |
$50,514,328.38 |
$42,074,916.72 |
$38,395,485.68 |
$32,597,613.16 |
$29,315,713.77 |
$27,279,548.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
