| 樓價： |
$650,000,000.00 |
|
|
| 首期： |
$195,000,000.00 |
| |
| 貸款金額： |
$455,000,000.00 |
全期供款共： |
$729,951,729.86 |
| 每月供款額： |
$2,433,172.43 (4.125厘息計供300期) |
全期利息共： |
$274,951,729.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$334,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$6,500,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$27,625,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$5,610,717.34 |
$3,985,987.52 |
$3,111,569.88 |
$2,723,150.04 |
$2,092,519.10 |
$1,714,769.67 |
$1,463,459.82 |
| 1.500 |
$5,709,398.92 |
$4,085,513.24 |
$3,212,094.78 |
$2,824,380.74 |
$2,195,581.61 |
$1,819,710.28 |
$1,570,296.96 |
| 2.000 |
$5,809,182.95 |
$4,186,612.15 |
$3,314,661.66 |
$2,927,964.59 |
$2,301,769.17 |
$1,928,537.24 |
$1,681,768.60 |
| 2.500 |
$5,910,067.78 |
$4,289,280.53 |
$3,419,263.24 |
$3,033,890.90 |
$2,411,058.16 |
$2,041,206.14 |
$1,797,800.09 |
| 3.000 |
$6,012,051.53 |
$4,393,513.88 |
$3,525,890.57 |
$3,142,146.46 |
$2,523,419.07 |
$2,157,661.48 |
$1,918,298.35 |
| 3.500 |
$6,115,132.04 |
$4,499,306.97 |
$3,634,533.06 |
$3,252,715.56 |
$2,638,816.72 |
$2,277,837.24 |
$2,043,153.33 |
| 4.000 |
$6,219,306.88 |
$4,606,653.79 |
$3,745,178.51 |
$3,365,580.06 |
$2,757,210.50 |
$2,401,657.62 |
$2,172,239.59 |
| 4.125 |
$6,245,521.28 |
$4,633,732.49 |
$3,773,151.25 |
$3,394,152.49 |
$2,787,271.84 |
|
$2,205,156.28 |
| 4.500 |
$6,324,573.39 |
$4,715,547.60 |
$3,857,813.14 |
$3,480,719.46 |
$2,878,554.66 |
$2,529,037.77 |
$2,305,418.16 |
| 5.000 |
$6,430,928.63 |
$4,825,980.94 |
$3,972,421.64 |
$3,598,111.00 |
$3,002,798.61 |
$2,659,884.69 |
$2,442,538.38 |
| 5.500 |
$6,538,369.41 |
$4,937,945.65 |
$4,088,987.23 |
$3,717,729.72 |
$3,129,887.25 |
$2,794,098.09 |
$2,583,439.96 |
| 6.000 |
$6,646,892.29 |
$5,051,432.84 |
$4,207,491.67 |
$3,839,548.57 |
$3,259,761.32 |
$2,931,571.38 |
$2,727,954.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
