樓價: |
$64,300,000.00 |
|
|
首期: |
$19,290,000.00 |
| |
貸款金額: |
$45,010,000.00 |
全期供款共: |
$72,209,071.12 |
每月供款額: |
$240,696.90 (4.125厘息計供300期) |
全期利息共: |
$27,199,071.12 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$41,150.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$643,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$2,732,750.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$555,029.42 |
$394,306.15 |
$307,806.07 |
$269,382.38 |
$206,998.43 |
$169,630.29 |
$144,769.95 |
1.500 |
$564,791.31 |
$404,151.54 |
$317,750.30 |
$279,396.43 |
$217,193.69 |
$180,011.34 |
$155,338.61 |
2.000 |
$574,662.25 |
$414,152.56 |
$327,896.53 |
$289,643.27 |
$227,698.09 |
$190,776.84 |
$166,365.72 |
2.500 |
$584,642.09 |
$424,308.83 |
$338,244.04 |
$300,121.82 |
$238,509.29 |
$201,922.39 |
$177,843.92 |
3.000 |
$594,730.64 |
$434,619.91 |
$348,791.94 |
$310,830.80 |
$249,624.38 |
$213,442.51 |
$189,763.98 |
3.500 |
$604,927.68 |
$445,085.29 |
$359,539.19 |
$321,768.63 |
$261,039.87 |
$225,330.67 |
$202,115.01 |
4.000 |
$615,232.97 |
$455,704.37 |
$370,484.58 |
$332,933.54 |
$272,751.75 |
$237,579.36 |
$214,884.62 |
4.125 |
$617,826.18 |
$458,383.08 |
$373,251.73 |
$335,760.01 |
$275,725.51 |
|
$218,140.84 |
4.500 |
$625,646.26 |
$466,476.48 |
$381,626.75 |
$344,323.48 |
$284,755.48 |
$250,180.20 |
$228,059.06 |
5.000 |
$636,167.25 |
$477,400.88 |
$392,964.17 |
$355,936.21 |
$297,046.08 |
$263,123.98 |
$241,623.41 |
5.500 |
$646,795.62 |
$488,476.78 |
$404,495.20 |
$367,769.26 |
$309,618.08 |
$276,400.78 |
$255,561.83 |
6.000 |
$657,531.04 |
$499,703.28 |
$416,218.02 |
$379,819.96 |
$322,465.62 |
$290,000.06 |
$269,857.69 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|