| 樓價： |
$6,400,000.00 |
|
|
| 首期： |
$1,920,000.00 |
| |
| 貸款金額： |
$4,480,000.00 |
全期供款共： |
$7,001,694.54 |
| 每月供款額： |
$23,338.98 (3.875厘息計供300期) |
全期利息共： |
$2,521,694.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,200.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$64,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$175,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$55,243.99 |
$39,246.65 |
$30,637.00 |
$26,812.55 |
$20,603.26 |
$16,883.89 |
$14,409.45 |
| 1.500 |
$56,215.62 |
$40,226.59 |
$31,626.78 |
$27,809.29 |
$21,618.03 |
$17,917.15 |
$15,461.39 |
| 2.000 |
$57,198.11 |
$41,222.03 |
$32,636.67 |
$28,829.19 |
$22,663.57 |
$18,988.67 |
$16,558.95 |
| 2.500 |
$58,191.44 |
$42,232.92 |
$33,666.59 |
$29,872.16 |
$23,739.65 |
$20,098.03 |
$17,701.42 |
| 3.000 |
$59,195.58 |
$43,259.21 |
$34,716.46 |
$30,938.06 |
$24,845.97 |
$21,244.67 |
$18,887.86 |
| 3.500 |
$60,210.53 |
$44,300.87 |
$35,786.17 |
$32,026.74 |
$25,982.20 |
$22,427.94 |
$20,117.20 |
| 3.875 |
$60,978.81 |
$45,092.15 |
$36,601.40 |
$32,858.09 |
$26,853.75 |
|
$21,066.62 |
| 4.000 |
$61,236.25 |
$45,357.82 |
$36,875.60 |
$33,138.02 |
$27,147.92 |
$23,647.09 |
$21,388.21 |
| 4.500 |
$62,272.72 |
$46,430.01 |
$37,984.62 |
$34,271.70 |
$28,342.69 |
$24,901.30 |
$22,699.50 |
| 5.000 |
$63,319.91 |
$47,517.35 |
$39,113.07 |
$35,427.55 |
$29,566.02 |
$26,189.63 |
$24,049.61 |
| 5.500 |
$64,377.79 |
$48,619.77 |
$40,260.80 |
$36,605.34 |
$30,817.35 |
$27,511.12 |
$25,436.95 |
| 6.000 |
$65,446.32 |
$49,737.18 |
$41,427.61 |
$37,804.79 |
$32,096.11 |
$28,864.70 |
$26,859.86 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
