| 樓價： |
$6,379,000.00 |
|
|
| 首期： |
$1,913,700.00 |
| |
| 貸款金額： |
$4,465,300.00 |
全期供款共： |
$7,163,633.98 |
| 每月供款額： |
$23,878.78 (4.125厘息計供300期) |
全期利息共： |
$2,698,333.98 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,189.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$63,790.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$172,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$55,062.72 |
$39,117.87 |
$30,536.47 |
$26,724.58 |
$20,535.66 |
$16,828.49 |
$14,362.17 |
| 1.500 |
$56,031.16 |
$40,094.60 |
$31,523.00 |
$27,718.04 |
$21,547.10 |
$17,858.36 |
$15,410.65 |
| 2.000 |
$57,010.43 |
$41,086.77 |
$32,529.58 |
$28,734.59 |
$22,589.21 |
$18,926.37 |
$16,504.62 |
| 2.500 |
$58,000.50 |
$42,094.34 |
$33,556.12 |
$29,774.14 |
$23,661.75 |
$20,032.08 |
$17,643.33 |
| 3.000 |
$59,001.35 |
$43,117.27 |
$34,602.55 |
$30,836.54 |
$24,764.45 |
$21,174.96 |
$18,825.88 |
| 3.500 |
$60,012.97 |
$44,155.51 |
$35,668.75 |
$31,921.65 |
$25,896.94 |
$22,354.34 |
$20,051.19 |
| 4.000 |
$61,035.32 |
$45,208.99 |
$36,754.61 |
$33,029.28 |
$27,058.84 |
$23,569.50 |
$21,318.03 |
| 4.125 |
$61,292.58 |
$45,474.74 |
$37,029.13 |
$33,309.69 |
$27,353.86 |
|
$21,641.06 |
| 4.500 |
$62,068.39 |
$46,277.66 |
$37,859.98 |
$34,159.25 |
$28,249.69 |
$24,819.59 |
$22,625.02 |
| 5.000 |
$63,112.14 |
$47,361.43 |
$38,984.73 |
$35,311.31 |
$29,469.00 |
$26,103.70 |
$23,970.70 |
| 5.500 |
$64,166.55 |
$48,460.24 |
$40,128.69 |
$36,485.23 |
$30,716.23 |
$27,420.85 |
$25,353.48 |
| 6.000 |
$65,231.58 |
$49,573.98 |
$41,291.68 |
$37,680.74 |
$31,990.80 |
$28,769.99 |
$26,771.73 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
