| 樓價： |
$6,351,000.00 |
|
|
| 首期： |
$1,905,300.00 |
| |
| 貸款金額： |
$4,445,700.00 |
全期供款共： |
$6,499,385.23 |
| 每月供款額： |
$21,664.62 (3.25厘息計供300期) |
全期利息共： |
$2,053,685.23 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,175.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$63,510.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$170,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$54,821.02 |
$38,946.16 |
$30,402.43 |
$26,607.27 |
$20,445.52 |
$16,754.62 |
$14,299.13 |
| 1.500 |
$55,785.22 |
$39,918.61 |
$31,384.64 |
$27,596.37 |
$21,452.52 |
$17,779.97 |
$15,343.01 |
| 2.000 |
$56,760.19 |
$40,906.42 |
$32,386.79 |
$28,608.47 |
$22,490.06 |
$18,843.29 |
$16,432.17 |
| 2.500 |
$57,745.91 |
$41,909.57 |
$33,408.83 |
$29,643.45 |
$23,557.89 |
$19,944.15 |
$17,565.89 |
| 3.000 |
$58,742.37 |
$42,928.01 |
$34,450.66 |
$30,701.19 |
$24,655.75 |
$21,082.01 |
$18,743.25 |
| 3.250 |
$59,244.62 |
$43,442.95 |
$34,978.97 |
$31,238.55 |
$25,215.82 |
|
$19,347.97 |
| 3.500 |
$59,749.54 |
$43,961.69 |
$35,512.18 |
$31,781.53 |
$25,783.27 |
$22,256.22 |
$19,963.18 |
| 4.000 |
$60,767.41 |
$45,010.55 |
$36,593.27 |
$32,884.31 |
$26,940.07 |
$23,466.04 |
$21,224.45 |
| 4.500 |
$61,795.95 |
$46,074.53 |
$37,693.80 |
$34,009.31 |
$28,125.69 |
$24,710.64 |
$22,525.71 |
| 5.000 |
$62,835.12 |
$47,153.55 |
$38,813.62 |
$35,156.31 |
$29,339.65 |
$25,989.12 |
$23,865.48 |
| 5.500 |
$63,884.90 |
$48,247.53 |
$39,952.55 |
$36,325.08 |
$30,581.41 |
$27,300.49 |
$25,242.20 |
| 6.000 |
$64,945.25 |
$49,356.38 |
$41,110.43 |
$37,515.34 |
$31,850.38 |
$28,643.71 |
$26,654.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
