| 樓價： |
$6,346,000.00 |
|
|
| 首期： |
$1,903,800.00 |
| |
| 貸款金額： |
$4,442,200.00 |
全期供款共： |
$7,126,574.89 |
| 每月供款額： |
$23,755.25 (4.125厘息計供300期) |
全期利息共： |
$2,684,374.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,173.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$63,460.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$169,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$54,777.86 |
$38,915.50 |
$30,378.50 |
$26,586.32 |
$20,429.42 |
$16,741.43 |
$14,287.87 |
| 1.500 |
$55,741.30 |
$39,887.18 |
$31,359.93 |
$27,574.65 |
$21,435.63 |
$17,765.97 |
$15,330.93 |
| 2.000 |
$56,715.50 |
$40,874.22 |
$32,361.30 |
$28,585.94 |
$22,472.35 |
$18,828.46 |
$16,419.24 |
| 2.500 |
$57,700.45 |
$41,876.58 |
$33,382.53 |
$29,620.11 |
$23,539.35 |
$19,928.45 |
$17,552.06 |
| 3.000 |
$58,696.12 |
$42,894.21 |
$34,423.54 |
$30,677.02 |
$24,636.33 |
$21,065.41 |
$18,728.49 |
| 3.500 |
$59,702.50 |
$43,927.08 |
$35,484.23 |
$31,756.51 |
$25,762.97 |
$22,238.70 |
$19,947.46 |
| 4.000 |
$60,719.57 |
$44,975.12 |
$36,564.47 |
$32,858.42 |
$26,918.86 |
$23,447.57 |
$21,207.74 |
| 4.125 |
$60,975.50 |
$45,239.49 |
$36,837.57 |
$33,137.37 |
$27,212.35 |
|
$21,529.11 |
| 4.500 |
$61,747.30 |
$46,038.25 |
$37,664.13 |
$33,982.53 |
$28,103.55 |
$24,691.19 |
$22,507.97 |
| 5.000 |
$62,785.65 |
$47,116.42 |
$38,783.06 |
$35,128.63 |
$29,316.55 |
$25,968.66 |
$23,846.69 |
| 5.500 |
$63,834.60 |
$48,209.54 |
$39,921.10 |
$36,296.48 |
$30,557.33 |
$27,278.99 |
$25,222.32 |
| 6.000 |
$64,894.12 |
$49,317.53 |
$41,078.06 |
$37,485.81 |
$31,825.30 |
$28,621.16 |
$26,633.23 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
