| 樓價： |
$63,421,000.00 |
|
|
| 首期： |
$19,026,300.00 |
| |
| 貸款金額： |
$44,394,700.00 |
全期供款共： |
$71,221,951.78 |
| 每月供款額： |
$237,406.51 (4.125厘息計供300期) |
全期利息共： |
$26,827,251.78 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$40,710.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$634,210.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,695,393.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$547,442.01 |
$388,915.87 |
$303,598.27 |
$265,699.84 |
$204,168.70 |
$167,311.40 |
$142,790.90 |
| 1.500 |
$557,070.44 |
$398,626.67 |
$313,406.56 |
$275,577.00 |
$214,224.59 |
$177,550.53 |
$153,215.08 |
| 2.000 |
$566,806.45 |
$408,490.97 |
$323,414.09 |
$285,683.76 |
$224,585.39 |
$188,168.86 |
$164,091.46 |
| 2.500 |
$576,649.86 |
$418,508.40 |
$333,620.14 |
$296,019.07 |
$235,248.80 |
$199,162.05 |
$175,412.74 |
| 3.000 |
$586,600.49 |
$428,678.53 |
$344,023.86 |
$306,581.65 |
$246,211.94 |
$210,524.69 |
$187,169.85 |
| 3.500 |
$596,658.14 |
$439,000.84 |
$354,624.19 |
$317,369.96 |
$257,471.38 |
$222,250.33 |
$199,352.04 |
| 4.000 |
$606,822.56 |
$449,474.75 |
$365,419.95 |
$328,382.24 |
$269,023.15 |
$234,331.58 |
$211,947.09 |
| 4.125 |
$609,380.32 |
$452,116.84 |
$368,149.27 |
$331,170.07 |
$271,956.26 |
|
$215,158.79 |
| 4.500 |
$617,093.49 |
$460,099.61 |
$376,409.80 |
$339,616.48 |
$280,862.79 |
$246,760.16 |
$224,941.42 |
| 5.000 |
$627,470.65 |
$470,874.67 |
$387,592.24 |
$351,070.46 |
$292,985.37 |
$259,527.00 |
$238,320.35 |
| 5.500 |
$637,953.73 |
$481,799.16 |
$398,965.63 |
$362,741.75 |
$305,385.51 |
$272,622.30 |
$252,068.22 |
| 6.000 |
$648,542.39 |
$492,872.19 |
$410,528.20 |
$374,627.71 |
$318,057.42 |
$286,035.67 |
$266,168.66 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
