| 樓價： |
$6,331,000.00 |
|
|
| 首期： |
$1,899,300.00 |
| |
| 貸款金額： |
$4,431,700.00 |
全期供款共： |
$7,109,729.85 |
| 每月供款額： |
$23,699.10 (4.125厘息計供300期) |
全期利息共： |
$2,678,029.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,165.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$63,310.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$168,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$54,648.39 |
$38,823.52 |
$30,306.69 |
$26,523.48 |
$20,381.14 |
$16,701.86 |
$14,254.10 |
| 1.500 |
$55,609.55 |
$39,792.90 |
$31,285.80 |
$27,509.47 |
$21,384.96 |
$17,723.98 |
$15,294.69 |
| 2.000 |
$56,581.44 |
$40,777.60 |
$32,284.80 |
$28,518.38 |
$22,419.23 |
$18,783.95 |
$16,380.43 |
| 2.500 |
$57,564.06 |
$41,777.59 |
$33,303.62 |
$29,550.10 |
$23,483.71 |
$19,881.35 |
$17,510.57 |
| 3.000 |
$58,557.38 |
$42,792.83 |
$34,342.17 |
$30,604.51 |
$24,578.10 |
$21,015.62 |
$18,684.23 |
| 3.500 |
$59,561.39 |
$43,823.25 |
$35,400.35 |
$31,681.45 |
$25,702.07 |
$22,186.13 |
$19,900.31 |
| 4.000 |
$60,576.05 |
$44,868.81 |
$36,478.04 |
$32,780.75 |
$26,855.23 |
$23,392.15 |
$21,157.61 |
| 4.125 |
$60,831.38 |
$45,132.55 |
$36,750.49 |
$33,059.05 |
$27,148.03 |
|
$21,478.22 |
| 4.500 |
$61,601.34 |
$45,929.43 |
$37,575.10 |
$33,902.21 |
$28,037.12 |
$24,632.83 |
$22,454.77 |
| 5.000 |
$62,637.24 |
$47,005.05 |
$38,691.39 |
$35,045.60 |
$29,247.26 |
$25,907.28 |
$23,790.32 |
| 5.500 |
$63,683.72 |
$48,095.59 |
$39,826.74 |
$36,210.69 |
$30,485.10 |
$27,214.52 |
$25,162.71 |
| 6.000 |
$64,740.73 |
$49,200.96 |
$40,980.97 |
$37,397.20 |
$31,750.08 |
$28,553.51 |
$26,570.28 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
