| 樓價： |
$6,328,000.00 |
|
|
| 首期： |
$1,898,400.00 |
| |
| 貸款金額： |
$4,429,600.00 |
全期供款共： |
$7,106,360.84 |
| 每月供款額： |
$23,687.87 (4.125厘息計供300期) |
全期利息共： |
$2,676,760.84 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,164.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$63,280.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$167,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$54,622.49 |
$38,805.12 |
$30,292.33 |
$26,510.91 |
$20,371.48 |
$16,693.94 |
$14,247.34 |
| 1.500 |
$55,583.19 |
$39,774.04 |
$31,270.98 |
$27,496.43 |
$21,374.83 |
$17,715.58 |
$15,287.44 |
| 2.000 |
$56,554.63 |
$40,758.28 |
$32,269.51 |
$28,504.86 |
$22,408.61 |
$18,775.05 |
$16,372.66 |
| 2.500 |
$57,536.78 |
$41,757.80 |
$33,287.84 |
$29,536.09 |
$23,472.58 |
$19,871.93 |
$17,502.28 |
| 3.000 |
$58,529.63 |
$42,772.55 |
$34,325.90 |
$30,590.00 |
$24,566.46 |
$21,005.66 |
$18,675.37 |
| 3.500 |
$59,533.16 |
$43,802.48 |
$35,383.58 |
$31,666.44 |
$25,689.90 |
$22,175.62 |
$19,890.88 |
| 4.000 |
$60,547.34 |
$44,847.55 |
$36,460.75 |
$32,765.22 |
$26,842.50 |
$23,381.06 |
$21,147.59 |
| 4.125 |
$60,802.55 |
$45,111.17 |
$36,733.08 |
$33,043.38 |
$27,135.16 |
|
$21,468.04 |
| 4.500 |
$61,572.15 |
$45,907.67 |
$37,557.29 |
$33,886.14 |
$28,023.84 |
$24,621.16 |
$22,444.13 |
| 5.000 |
$62,607.56 |
$46,982.78 |
$38,673.05 |
$35,028.99 |
$29,233.40 |
$25,895.00 |
$23,779.05 |
| 5.500 |
$63,653.54 |
$48,072.80 |
$39,807.86 |
$36,193.53 |
$30,470.66 |
$27,201.62 |
$25,150.78 |
| 6.000 |
$64,710.05 |
$49,177.64 |
$40,961.55 |
$37,379.48 |
$31,735.03 |
$28,539.97 |
$26,557.69 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
