| 樓價： |
$6,321,000.00 |
|
|
| 首期： |
$1,896,300.00 |
| |
| 貸款金額： |
$4,424,700.00 |
全期供款共： |
$7,098,499.82 |
| 每月供款額： |
$23,661.67 (4.125厘息計供300期) |
全期利息共： |
$2,673,799.82 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,160.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$63,210.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$167,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$54,562.07 |
$38,762.20 |
$30,258.82 |
$26,481.59 |
$20,348.94 |
$16,675.48 |
$14,231.58 |
| 1.500 |
$55,521.71 |
$39,730.04 |
$31,236.39 |
$27,466.02 |
$21,351.19 |
$17,695.98 |
$15,270.53 |
| 2.000 |
$56,492.07 |
$40,713.19 |
$32,233.81 |
$28,473.33 |
$22,383.82 |
$18,754.28 |
$16,354.55 |
| 2.500 |
$57,473.14 |
$41,711.60 |
$33,251.02 |
$29,503.42 |
$23,446.61 |
$19,849.94 |
$17,482.91 |
| 3.000 |
$58,464.89 |
$42,725.23 |
$34,287.93 |
$30,556.17 |
$24,539.28 |
$20,982.43 |
$18,654.71 |
| 3.500 |
$59,467.31 |
$43,754.03 |
$35,344.44 |
$31,631.41 |
$25,661.48 |
$22,151.09 |
$19,868.88 |
| 4.000 |
$60,480.37 |
$44,797.94 |
$36,420.42 |
$32,728.97 |
$26,812.81 |
$23,355.20 |
$21,124.19 |
| 4.125 |
$60,735.29 |
$45,061.27 |
$36,692.44 |
$33,006.83 |
$27,105.15 |
|
$21,444.30 |
| 4.500 |
$61,504.04 |
$45,856.89 |
$37,515.75 |
$33,848.66 |
$27,992.84 |
$24,593.92 |
$22,419.30 |
| 5.000 |
$62,538.31 |
$46,930.81 |
$38,630.27 |
$34,990.25 |
$29,201.06 |
$25,866.36 |
$23,752.75 |
| 5.500 |
$63,583.13 |
$48,019.62 |
$39,763.83 |
$36,153.49 |
$30,436.95 |
$27,171.53 |
$25,122.96 |
| 6.000 |
$64,638.47 |
$49,123.24 |
$40,916.24 |
$37,338.13 |
$31,699.93 |
$28,508.40 |
$26,528.31 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
