| 樓價： |
$6,320,000.00 |
|
|
| 首期： |
$1,896,000.00 |
| |
| 貸款金額： |
$4,424,000.00 |
全期供款共： |
$7,097,376.82 |
| 每月供款額： |
$23,657.92 (4.125厘息計供300期) |
全期利息共： |
$2,673,376.82 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,160.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$63,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$167,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$54,553.44 |
$38,756.06 |
$30,254.03 |
$26,477.40 |
$20,345.72 |
$16,672.84 |
$14,229.33 |
| 1.500 |
$55,512.92 |
$39,723.76 |
$31,231.44 |
$27,461.67 |
$21,347.81 |
$17,693.18 |
$15,268.12 |
| 2.000 |
$56,483.13 |
$40,706.75 |
$32,228.71 |
$28,468.82 |
$22,380.28 |
$18,751.32 |
$16,351.97 |
| 2.500 |
$57,464.04 |
$41,705.00 |
$33,245.76 |
$29,498.75 |
$23,442.90 |
$19,846.80 |
$17,480.15 |
| 3.000 |
$58,455.64 |
$42,718.47 |
$34,282.51 |
$30,551.33 |
$24,535.40 |
$20,979.11 |
$18,651.76 |
| 3.500 |
$59,457.90 |
$43,747.11 |
$35,338.84 |
$31,626.40 |
$25,657.42 |
$22,147.59 |
$19,865.74 |
| 4.000 |
$60,470.80 |
$44,790.85 |
$36,414.66 |
$32,723.79 |
$26,808.57 |
$23,351.50 |
$21,120.85 |
| 4.125 |
$60,725.68 |
$45,054.14 |
$36,686.64 |
$33,001.61 |
$27,100.86 |
|
$21,440.90 |
| 4.500 |
$61,494.31 |
$45,849.63 |
$37,509.81 |
$33,843.30 |
$27,988.41 |
$24,590.03 |
$22,415.76 |
| 5.000 |
$62,528.41 |
$46,923.38 |
$38,624.16 |
$34,984.71 |
$29,196.44 |
$25,862.26 |
$23,748.99 |
| 5.500 |
$63,573.07 |
$48,012.03 |
$39,757.54 |
$36,147.77 |
$30,432.13 |
$27,167.23 |
$25,118.99 |
| 6.000 |
$64,628.25 |
$49,115.47 |
$40,909.77 |
$37,332.23 |
$31,694.91 |
$28,503.89 |
$26,524.12 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
