| 樓價： |
$62,850,000.00 |
|
|
| 首期： |
$18,855,000.00 |
| |
| 貸款金額： |
$43,995,000.00 |
全期供款共： |
$70,580,717.26 |
| 每月供款額： |
$235,269.06 (4.125厘息計供300期) |
全期利息共： |
$26,585,717.26 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$40,425.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$628,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,671,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$542,513.21 |
$385,414.33 |
$300,864.87 |
$263,307.66 |
$202,330.50 |
$165,805.04 |
$141,505.31 |
| 1.500 |
$552,054.96 |
$395,037.70 |
$310,584.86 |
$273,095.89 |
$212,295.85 |
$175,951.99 |
$151,835.64 |
| 2.000 |
$561,703.30 |
$404,813.19 |
$320,502.28 |
$283,111.65 |
$222,563.37 |
$186,474.72 |
$162,614.09 |
| 2.500 |
$571,458.09 |
$414,740.43 |
$330,616.45 |
$293,353.91 |
$233,130.78 |
$197,368.93 |
$173,833.44 |
| 3.000 |
$581,319.14 |
$424,819.00 |
$340,926.50 |
$303,821.39 |
$243,995.21 |
$208,629.27 |
$185,484.69 |
| 3.500 |
$591,286.23 |
$435,048.37 |
$351,431.39 |
$314,512.57 |
$255,153.28 |
$220,249.34 |
$197,557.21 |
| 4.000 |
$601,359.13 |
$445,427.99 |
$362,129.95 |
$325,425.70 |
$266,601.05 |
$232,221.82 |
$210,038.86 |
| 4.125 |
$603,893.87 |
$448,046.29 |
$364,834.70 |
$328,188.44 |
$269,507.75 |
|
$213,221.65 |
| 4.500 |
$611,537.60 |
$455,957.18 |
$373,020.85 |
$336,558.80 |
$278,334.09 |
$244,538.50 |
$222,916.20 |
| 5.000 |
$621,821.33 |
$466,635.23 |
$384,102.62 |
$347,909.66 |
$290,347.53 |
$257,190.39 |
$236,174.67 |
| 5.500 |
$632,210.03 |
$477,461.36 |
$395,373.61 |
$359,475.87 |
$302,636.02 |
$270,167.79 |
$249,798.77 |
| 6.000 |
$642,703.35 |
$488,434.70 |
$406,832.08 |
$371,254.81 |
$315,193.84 |
$283,460.40 |
$263,772.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
