| 樓價： |
$6,275,000.00 |
|
|
| 首期： |
$1,882,500.00 |
| |
| 貸款金額： |
$4,392,500.00 |
全期供款共： |
$7,046,841.70 |
| 每月供款額： |
$23,489.47 (4.125厘息計供300期) |
全期利息共： |
$2,654,341.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,137.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$62,750.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$162,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$54,165.00 |
$38,480.11 |
$30,038.62 |
$26,288.87 |
$20,200.86 |
$16,554.12 |
$14,128.02 |
| 1.500 |
$55,117.66 |
$39,440.92 |
$31,009.07 |
$27,266.14 |
$21,195.81 |
$17,567.20 |
$15,159.41 |
| 2.000 |
$56,080.96 |
$40,416.91 |
$31,999.23 |
$28,266.12 |
$22,220.93 |
$18,617.80 |
$16,235.54 |
| 2.500 |
$57,054.89 |
$41,408.05 |
$33,009.04 |
$29,288.72 |
$23,275.98 |
$19,705.49 |
$17,355.69 |
| 3.000 |
$58,039.42 |
$42,414.31 |
$34,038.41 |
$30,333.80 |
$24,360.70 |
$20,829.73 |
$18,518.96 |
| 3.500 |
$59,034.54 |
$43,435.62 |
$35,087.22 |
$31,401.22 |
$25,474.73 |
$21,989.89 |
$19,724.29 |
| 4.000 |
$60,040.23 |
$44,471.93 |
$36,155.38 |
$32,490.79 |
$26,617.69 |
$23,185.23 |
$20,970.47 |
| 4.125 |
$60,293.30 |
$44,733.34 |
$36,425.42 |
$32,766.63 |
$26,907.89 |
|
$21,288.24 |
| 4.500 |
$61,056.46 |
$45,523.17 |
$37,242.73 |
$33,602.33 |
$27,789.12 |
$24,414.94 |
$22,256.15 |
| 5.000 |
$62,083.20 |
$46,589.28 |
$38,349.15 |
$34,735.61 |
$28,988.56 |
$25,678.12 |
$23,579.89 |
| 5.500 |
$63,120.41 |
$47,670.17 |
$39,474.45 |
$35,890.39 |
$30,215.45 |
$26,973.79 |
$24,940.13 |
| 6.000 |
$64,168.08 |
$48,765.76 |
$40,618.48 |
$37,066.41 |
$31,469.23 |
$28,300.94 |
$26,335.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
