樓價: |
$6,219,000.00 |
|
|
首期: |
$1,865,700.00 |
| |
貸款金額: |
$4,353,300.00 |
全期供款共: |
$6,983,953.55 |
每月供款額: |
$23,279.85 (4.125厘息計供300期) |
全期利息共: |
$2,630,653.55 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,109.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$62,190.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$156,900.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$53,681.62 |
$38,136.70 |
$29,770.54 |
$26,054.26 |
$20,020.58 |
$16,406.39 |
$14,001.93 |
1.500 |
$54,625.77 |
$39,088.93 |
$30,732.33 |
$27,022.81 |
$21,006.65 |
$17,410.43 |
$15,024.12 |
2.000 |
$55,580.47 |
$40,056.22 |
$31,713.66 |
$28,013.86 |
$22,022.62 |
$18,451.65 |
$16,090.64 |
2.500 |
$56,545.71 |
$41,038.52 |
$32,714.46 |
$29,027.33 |
$23,068.26 |
$19,529.63 |
$17,200.80 |
3.000 |
$57,521.46 |
$42,035.79 |
$33,734.64 |
$30,063.09 |
$24,143.30 |
$20,643.84 |
$18,353.69 |
3.500 |
$58,507.70 |
$43,047.98 |
$34,774.09 |
$31,120.98 |
$25,247.39 |
$21,793.65 |
$19,548.26 |
4.000 |
$59,504.41 |
$44,075.05 |
$35,832.72 |
$32,200.83 |
$26,380.14 |
$22,978.32 |
$20,783.32 |
4.125 |
$59,755.23 |
$44,334.13 |
$36,100.35 |
$32,474.21 |
$26,667.76 |
|
$21,098.26 |
4.500 |
$60,511.57 |
$45,116.91 |
$36,910.37 |
$33,302.45 |
$27,541.13 |
$24,197.06 |
$22,057.53 |
5.000 |
$61,529.15 |
$46,173.50 |
$38,006.91 |
$34,425.62 |
$28,729.85 |
$25,448.96 |
$23,369.46 |
5.500 |
$62,557.11 |
$47,244.74 |
$39,122.17 |
$35,570.09 |
$29,945.80 |
$26,733.07 |
$24,717.56 |
6.000 |
$63,595.42 |
$48,330.56 |
$40,255.99 |
$36,735.62 |
$31,188.39 |
$28,048.37 |
$26,100.23 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|