| 樓價： |
$6,212,000.00 |
|
|
| 首期： |
$1,863,600.00 |
| |
| 貸款金額： |
$4,348,400.00 |
全期供款共： |
$6,976,092.53 |
| 每月供款額： |
$23,253.64 (4.125厘息計供300期) |
全期利息共： |
$2,627,692.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,106.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$62,120.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$156,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$53,621.19 |
$38,093.78 |
$29,737.03 |
$26,024.94 |
$19,998.04 |
$16,387.92 |
$13,986.17 |
| 1.500 |
$54,564.29 |
$39,044.94 |
$30,697.74 |
$26,992.39 |
$20,983.00 |
$17,390.83 |
$15,007.21 |
| 2.000 |
$55,517.91 |
$40,011.13 |
$31,677.97 |
$27,982.33 |
$21,997.83 |
$18,430.88 |
$16,072.53 |
| 2.500 |
$56,482.06 |
$40,992.32 |
$32,677.64 |
$28,994.66 |
$23,042.30 |
$19,507.65 |
$17,181.44 |
| 3.000 |
$57,456.71 |
$41,988.47 |
$33,696.66 |
$30,029.25 |
$24,116.12 |
$20,620.60 |
$18,333.03 |
| 3.500 |
$58,441.85 |
$42,999.53 |
$34,734.95 |
$31,085.95 |
$25,218.97 |
$21,769.12 |
$19,526.26 |
| 4.000 |
$59,437.44 |
$44,025.44 |
$35,792.38 |
$32,164.59 |
$26,350.45 |
$22,952.46 |
$20,759.93 |
| 4.125 |
$59,687.97 |
$44,284.22 |
$36,059.72 |
$32,437.65 |
$26,637.74 |
|
$21,074.51 |
| 4.500 |
$60,443.46 |
$45,066.13 |
$36,868.82 |
$33,264.97 |
$27,510.13 |
$24,169.82 |
$22,032.70 |
| 5.000 |
$61,459.89 |
$46,121.53 |
$37,964.13 |
$34,386.87 |
$28,697.52 |
$25,420.31 |
$23,343.15 |
| 5.500 |
$62,486.69 |
$47,191.57 |
$39,078.14 |
$35,530.06 |
$29,912.09 |
$26,702.98 |
$24,689.74 |
| 6.000 |
$63,523.84 |
$48,276.16 |
$40,210.67 |
$36,694.27 |
$31,153.29 |
$28,016.80 |
$26,070.86 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
