| 樓價： |
$61,799,000.00 |
|
|
| 首期： |
$18,539,700.00 |
| |
| 貸款金額： |
$43,259,300.00 |
全期供款共： |
$69,400,441.47 |
| 每月供款額： |
$231,334.80 (4.125厘息計供300期) |
全期利息共： |
$26,141,141.47 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$39,899.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$617,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,626,458.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$533,441.11 |
$378,969.30 |
$295,833.70 |
$258,904.54 |
$198,947.06 |
$163,032.39 |
$139,139.01 |
| 1.500 |
$542,823.30 |
$388,431.74 |
$305,391.15 |
$268,529.09 |
$208,745.77 |
$173,009.66 |
$149,296.59 |
| 2.000 |
$552,310.30 |
$398,043.76 |
$315,142.73 |
$278,377.36 |
$218,841.59 |
$183,356.42 |
$159,894.80 |
| 2.500 |
$561,901.97 |
$407,805.00 |
$325,087.77 |
$288,448.34 |
$229,232.28 |
$194,068.46 |
$170,926.53 |
| 3.000 |
$571,598.11 |
$417,715.02 |
$335,225.40 |
$298,740.78 |
$239,915.04 |
$205,140.49 |
$182,382.95 |
| 3.500 |
$581,398.53 |
$427,773.34 |
$345,554.63 |
$309,253.18 |
$250,886.51 |
$216,566.25 |
$194,253.59 |
| 4.000 |
$591,302.99 |
$437,979.38 |
$356,074.29 |
$319,983.82 |
$262,142.85 |
$228,338.52 |
$206,526.51 |
| 4.125 |
$593,795.34 |
$440,553.90 |
$358,733.81 |
$322,700.35 |
$265,000.94 |
|
$209,656.08 |
| 4.500 |
$601,311.25 |
$448,332.50 |
$366,783.07 |
$330,930.74 |
$273,679.69 |
$240,449.24 |
$219,188.52 |
| 5.000 |
$611,423.01 |
$458,831.99 |
$377,679.52 |
$342,091.79 |
$285,492.23 |
$252,889.56 |
$232,225.28 |
| 5.500 |
$621,637.99 |
$469,477.08 |
$388,762.03 |
$353,464.58 |
$297,575.23 |
$265,649.95 |
$245,621.55 |
| 6.000 |
$631,955.84 |
$480,266.92 |
$400,028.89 |
$365,046.56 |
$309,923.06 |
$278,720.28 |
$259,361.36 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
