| 樓價： |
$6,174,000.00 |
|
|
| 首期： |
$1,852,200.00 |
| |
| 貸款金額： |
$4,321,800.00 |
全期供款共： |
$6,933,418.43 |
| 每月供款額： |
$23,111.39 (4.125厘息計供300期) |
全期利息共： |
$2,611,618.43 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,087.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$61,740.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$152,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$53,293.18 |
$37,860.75 |
$29,555.13 |
$25,865.74 |
$19,875.71 |
$16,287.67 |
$13,900.62 |
| 1.500 |
$54,230.51 |
$38,806.09 |
$30,509.96 |
$26,827.27 |
$20,854.65 |
$17,284.45 |
$14,915.41 |
| 2.000 |
$55,178.30 |
$39,766.37 |
$31,484.19 |
$27,811.16 |
$21,863.27 |
$18,318.14 |
$15,974.21 |
| 2.500 |
$56,136.55 |
$40,741.57 |
$32,477.74 |
$28,817.30 |
$22,901.34 |
$19,388.32 |
$17,076.34 |
| 3.000 |
$57,105.24 |
$41,731.62 |
$33,490.54 |
$29,845.56 |
$23,968.60 |
$20,494.46 |
$18,220.88 |
| 3.500 |
$58,084.35 |
$42,736.49 |
$34,522.47 |
$30,895.79 |
$25,064.70 |
$21,635.95 |
$19,406.81 |
| 4.000 |
$59,073.85 |
$43,756.12 |
$35,573.43 |
$31,967.83 |
$26,189.26 |
$22,812.05 |
$20,632.93 |
| 4.125 |
$59,322.84 |
$44,013.33 |
$35,839.13 |
$32,239.23 |
$26,474.79 |
|
$20,945.59 |
| 4.500 |
$60,073.72 |
$44,790.45 |
$36,643.29 |
$33,061.48 |
$27,341.84 |
$24,021.97 |
$21,897.93 |
| 5.000 |
$61,083.93 |
$45,839.39 |
$37,731.89 |
$34,176.52 |
$28,521.97 |
$25,264.81 |
$23,200.36 |
| 5.500 |
$62,104.45 |
$46,902.89 |
$38,839.09 |
$35,312.71 |
$29,729.11 |
$26,539.63 |
$24,538.71 |
| 6.000 |
$63,135.25 |
$47,980.84 |
$39,964.70 |
$36,469.80 |
$30,962.72 |
$27,845.42 |
$25,911.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
