| 樓價： |
$6,171,000.00 |
|
|
| 首期： |
$1,851,300.00 |
| |
| 貸款金額： |
$4,319,700.00 |
全期供款共： |
$6,930,049.42 |
| 每月供款額： |
$23,100.16 (4.125厘息計供300期) |
全期利息共： |
$2,610,349.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,085.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$61,710.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$152,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$53,267.29 |
$37,842.35 |
$29,540.77 |
$25,853.17 |
$19,866.05 |
$16,279.76 |
$13,893.86 |
| 1.500 |
$54,204.15 |
$38,787.23 |
$30,495.13 |
$26,814.24 |
$20,844.51 |
$17,276.05 |
$14,908.16 |
| 2.000 |
$55,151.49 |
$39,747.05 |
$31,468.89 |
$27,797.65 |
$21,852.64 |
$18,309.24 |
$15,966.45 |
| 2.500 |
$56,109.27 |
$40,721.77 |
$32,461.96 |
$28,803.29 |
$22,890.22 |
$19,378.90 |
$17,068.04 |
| 3.000 |
$57,077.49 |
$41,711.34 |
$33,474.26 |
$29,831.06 |
$23,956.95 |
$20,484.51 |
$18,212.03 |
| 3.500 |
$58,056.12 |
$42,715.73 |
$34,505.70 |
$30,880.78 |
$25,052.52 |
$21,625.44 |
$19,397.38 |
| 4.000 |
$59,045.14 |
$43,734.86 |
$35,556.15 |
$31,952.30 |
$26,176.53 |
$22,800.97 |
$20,622.91 |
| 4.125 |
$59,294.02 |
$43,991.94 |
$35,821.72 |
$32,223.56 |
$26,461.93 |
|
$20,935.41 |
| 4.500 |
$60,044.53 |
$44,768.68 |
$36,625.48 |
$33,045.42 |
$27,328.56 |
$24,010.30 |
$21,887.29 |
| 5.000 |
$61,054.25 |
$45,817.12 |
$37,713.56 |
$34,159.91 |
$28,508.11 |
$25,252.54 |
$23,189.08 |
| 5.500 |
$62,074.27 |
$46,880.10 |
$38,820.22 |
$35,295.55 |
$29,714.67 |
$26,526.74 |
$24,526.78 |
| 6.000 |
$63,104.57 |
$47,957.53 |
$39,945.28 |
$36,452.08 |
$30,947.67 |
$27,831.89 |
$25,898.78 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
