| 樓價： |
$6,136,000.00 |
|
|
| 首期： |
$1,840,800.00 |
| |
| 貸款金額： |
$4,295,200.00 |
全期供款共： |
$6,890,744.33 |
| 每月供款額： |
$22,969.15 (4.125厘息計供300期) |
全期利息共： |
$2,595,544.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,068.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$61,360.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$148,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$52,965.17 |
$37,627.72 |
$29,373.22 |
$25,706.54 |
$19,753.38 |
$16,187.43 |
$13,815.06 |
| 1.500 |
$53,896.73 |
$38,567.24 |
$30,322.17 |
$26,662.15 |
$20,726.29 |
$17,178.07 |
$14,823.60 |
| 2.000 |
$54,838.69 |
$39,521.62 |
$31,290.41 |
$27,639.99 |
$21,728.70 |
$18,205.39 |
$15,875.90 |
| 2.500 |
$55,791.04 |
$40,490.81 |
$32,277.84 |
$28,639.93 |
$22,760.39 |
$19,268.99 |
$16,971.23 |
| 3.000 |
$56,753.77 |
$41,474.77 |
$33,284.41 |
$29,661.86 |
$23,821.08 |
$20,368.32 |
$18,108.74 |
| 3.500 |
$57,726.85 |
$42,473.46 |
$34,309.99 |
$30,705.63 |
$24,910.43 |
$21,502.78 |
$19,287.37 |
| 4.000 |
$58,710.26 |
$43,486.81 |
$35,354.49 |
$31,771.08 |
$26,028.07 |
$22,671.65 |
$20,505.94 |
| 4.125 |
$58,957.72 |
$43,742.43 |
$35,618.55 |
$32,040.80 |
$26,311.85 |
|
$20,816.68 |
| 4.500 |
$59,703.97 |
$44,514.77 |
$36,417.76 |
$32,857.99 |
$27,173.56 |
$23,874.12 |
$21,763.15 |
| 5.000 |
$60,707.97 |
$45,557.26 |
$37,499.66 |
$33,966.17 |
$28,346.42 |
$25,109.31 |
$23,057.56 |
| 5.500 |
$61,722.21 |
$46,614.21 |
$38,600.04 |
$35,095.37 |
$29,546.14 |
$26,376.29 |
$24,387.67 |
| 6.000 |
$62,746.66 |
$47,685.53 |
$39,718.72 |
$36,245.34 |
$30,772.15 |
$27,674.03 |
$25,751.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
