| 樓價： |
$6,105,000.00 |
|
|
| 首期： |
$1,831,500.00 |
| |
| 貸款金額： |
$4,273,500.00 |
全期供款共： |
$6,855,931.25 |
| 每月供款額： |
$22,853.10 (4.125厘息計供300期) |
全期利息共： |
$2,582,431.25 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,052.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$61,050.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$145,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$52,697.58 |
$37,437.62 |
$29,224.82 |
$25,576.66 |
$19,653.58 |
$16,105.64 |
$13,745.26 |
| 1.500 |
$53,624.43 |
$38,372.40 |
$30,168.98 |
$26,527.45 |
$20,621.58 |
$17,091.28 |
$14,748.71 |
| 2.000 |
$54,561.63 |
$39,321.95 |
$31,132.32 |
$27,500.34 |
$21,618.92 |
$18,113.42 |
$15,795.69 |
| 2.500 |
$55,509.18 |
$40,286.24 |
$32,114.77 |
$28,495.24 |
$22,645.40 |
$19,171.64 |
$16,885.49 |
| 3.000 |
$56,467.04 |
$41,265.23 |
$33,116.25 |
$29,512.01 |
$23,700.73 |
$20,265.42 |
$18,017.25 |
| 3.500 |
$57,435.20 |
$42,258.88 |
$34,136.65 |
$30,550.51 |
$24,784.58 |
$21,394.15 |
$19,189.92 |
| 4.000 |
$58,413.64 |
$43,267.11 |
$35,175.87 |
$31,610.56 |
$25,896.57 |
$22,557.11 |
$20,402.34 |
| 4.125 |
$58,659.86 |
$43,521.44 |
$35,438.60 |
$31,878.92 |
$26,178.91 |
|
$20,711.51 |
| 4.500 |
$59,402.34 |
$44,289.87 |
$36,233.77 |
$32,691.99 |
$27,036.27 |
$23,753.50 |
$21,653.20 |
| 5.000 |
$60,401.26 |
$45,327.10 |
$37,310.21 |
$33,794.57 |
$28,203.21 |
$24,982.46 |
$22,941.07 |
| 5.500 |
$61,410.38 |
$46,378.70 |
$38,405.03 |
$34,918.06 |
$29,396.86 |
$26,243.03 |
$24,264.46 |
| 6.000 |
$62,429.66 |
$47,444.61 |
$39,518.06 |
$36,062.22 |
$30,616.68 |
$27,534.22 |
$25,621.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
