| 樓價： |
$60,992,000.00 |
|
|
| 首期： |
$18,297,600.00 |
| |
| 貸款金額： |
$42,694,400.00 |
全期供款共： |
$68,494,178.32 |
| 每月供款額： |
$228,313.93 (4.125厘息計供300期) |
全期利息共： |
$25,799,778.32 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$39,496.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$609,920.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,592,160.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$526,475.19 |
$374,020.54 |
$291,970.57 |
$255,523.64 |
$196,349.11 |
$160,903.43 |
$137,322.06 |
| 1.500 |
$535,734.86 |
$383,359.42 |
$301,403.21 |
$265,022.51 |
$206,019.87 |
$170,750.41 |
$147,347.00 |
| 2.000 |
$545,097.98 |
$392,845.92 |
$311,027.45 |
$274,742.18 |
$215,983.85 |
$180,962.07 |
$157,806.82 |
| 2.500 |
$554,564.39 |
$402,479.69 |
$320,842.62 |
$284,681.65 |
$226,238.86 |
$191,534.22 |
$168,694.50 |
| 3.000 |
$564,133.92 |
$412,260.31 |
$330,847.87 |
$294,839.69 |
$236,782.12 |
$202,461.68 |
$180,001.31 |
| 3.500 |
$573,806.36 |
$422,187.28 |
$341,042.22 |
$305,214.81 |
$247,610.32 |
$213,738.23 |
$191,716.94 |
| 4.000 |
$583,581.49 |
$432,260.04 |
$351,424.50 |
$315,805.32 |
$258,719.67 |
$225,356.77 |
$203,829.60 |
| 4.125 |
$586,041.28 |
$434,800.94 |
$354,049.29 |
$318,486.38 |
$261,540.44 |
|
$206,918.30 |
| 4.500 |
$593,459.05 |
$442,477.97 |
$361,993.44 |
$326,609.29 |
$270,105.86 |
$237,309.34 |
$216,326.25 |
| 5.000 |
$603,438.77 |
$452,840.35 |
$372,747.60 |
$337,624.59 |
$281,764.14 |
$249,587.21 |
$229,192.77 |
| 5.500 |
$613,520.35 |
$463,346.43 |
$383,685.40 |
$348,848.88 |
$293,689.36 |
$262,180.97 |
$242,414.11 |
| 6.000 |
$623,703.47 |
$473,995.37 |
$394,805.13 |
$360,279.61 |
$305,875.94 |
$275,080.62 |
$255,974.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
