| 樓價： |
$60,900,000.00 |
|
|
| 首期： |
$18,270,000.00 |
| |
| 貸款金額： |
$42,630,000.00 |
全期供款共： |
$56,571,834.67 |
| 每月供款額： |
$188,572.78 (2.375厘息計供300期) |
全期利息共： |
$13,941,834.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$169,750.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$609,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$980,490 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$2,588,250.00 (第一個住宅物業) |
|
|
$9,135,000.00 (第二個住宅物業) |
|
|
$2,588,250.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$525,681.05 |
$373,456.37 |
$291,530.16 |
$255,138.21 |
$196,052.94 |
$160,660.73 |
$137,114.93 |
| 1.500 |
$534,926.76 |
$382,781.16 |
$300,948.57 |
$264,622.75 |
$205,709.11 |
$170,492.86 |
$147,124.75 |
| 2.000 |
$544,275.76 |
$392,253.35 |
$310,558.30 |
$274,327.76 |
$215,658.07 |
$180,689.10 |
$157,568.78 |
| 2.375 |
$551,355.20 |
$399,454.02 |
$317,890.74 |
$281,750.61 |
$223,310.62 |
|
$165,682.62 |
| 2.500 |
$553,727.89 |
$401,872.59 |
$320,358.66 |
$284,252.24 |
$225,897.60 |
$191,245.31 |
$168,440.04 |
| 3.000 |
$563,282.98 |
$411,638.45 |
$330,348.82 |
$294,394.95 |
$236,424.96 |
$202,156.28 |
$179,729.80 |
| 3.500 |
$572,940.83 |
$421,550.45 |
$340,527.79 |
$304,754.43 |
$247,236.83 |
$213,415.83 |
$191,427.75 |
| 4.000 |
$582,701.21 |
$431,608.02 |
$350,894.42 |
$315,328.96 |
$258,329.41 |
$225,016.85 |
$203,522.14 |
| 4.500 |
$592,563.88 |
$441,810.54 |
$361,447.42 |
$326,116.64 |
$269,698.43 |
$236,951.39 |
$215,999.95 |
| 5.000 |
$602,528.54 |
$452,157.29 |
$372,185.35 |
$337,115.32 |
$281,339.13 |
$249,210.73 |
$228,847.06 |
| 5.500 |
$612,594.92 |
$462,647.52 |
$383,106.65 |
$348,322.68 |
$293,246.36 |
$261,785.50 |
$242,048.45 |
| 6.000 |
$622,762.68 |
$473,280.40 |
$394,209.60 |
$359,736.17 |
$305,414.56 |
$274,665.69 |
$255,588.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
