樓價: |
$6,083,000.00 |
|
|
首期: |
$1,824,900.00 |
| |
貸款金額: |
$4,258,100.00 |
全期供款共: |
$6,831,225.19 |
每月供款額: |
$22,770.75 (4.125厘息計供300期) |
全期利息共: |
$2,573,125.19 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,041.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$60,830.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$143,300.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$52,507.68 |
$37,302.71 |
$29,119.51 |
$25,484.49 |
$19,582.76 |
$16,047.61 |
$13,695.73 |
1.500 |
$53,431.19 |
$38,234.12 |
$30,060.27 |
$26,431.86 |
$20,547.27 |
$17,029.69 |
$14,695.56 |
2.000 |
$54,365.02 |
$39,180.25 |
$31,020.13 |
$27,401.24 |
$21,541.02 |
$18,048.14 |
$15,738.77 |
2.500 |
$55,309.14 |
$40,141.07 |
$31,999.04 |
$28,392.55 |
$22,563.80 |
$19,102.55 |
$16,824.64 |
3.000 |
$56,263.55 |
$41,116.53 |
$32,996.91 |
$29,405.66 |
$23,615.32 |
$20,192.39 |
$17,952.32 |
3.500 |
$57,228.23 |
$42,106.59 |
$34,013.64 |
$30,440.41 |
$24,695.26 |
$21,317.05 |
$19,120.77 |
4.000 |
$58,203.14 |
$43,111.19 |
$35,049.11 |
$31,496.65 |
$25,803.25 |
$22,475.82 |
$20,328.82 |
4.125 |
$58,448.47 |
$43,364.61 |
$35,310.89 |
$31,764.05 |
$26,084.58 |
|
$20,636.87 |
4.500 |
$59,188.28 |
$44,130.27 |
$36,103.20 |
$32,574.18 |
$26,938.84 |
$23,667.90 |
$21,575.17 |
5.000 |
$60,183.60 |
$45,163.76 |
$37,175.76 |
$33,672.78 |
$28,101.58 |
$24,892.43 |
$22,858.40 |
5.500 |
$61,189.08 |
$46,211.57 |
$38,266.63 |
$34,792.23 |
$29,290.93 |
$26,148.46 |
$24,177.02 |
6.000 |
$62,204.69 |
$47,273.64 |
$39,375.65 |
$35,932.27 |
$30,506.35 |
$27,435.00 |
$25,529.46 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|