| 樓價： |
$6,079,000.00 |
|
|
| 首期： |
$1,823,700.00 |
| |
| 貸款金額： |
$4,255,300.00 |
全期供款共： |
$6,826,733.18 |
| 每月供款額： |
$22,755.78 (4.125厘息計供300期) |
全期利息共： |
$2,571,433.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,039.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$60,790.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$142,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$52,473.15 |
$37,278.18 |
$29,100.36 |
$25,467.74 |
$19,569.88 |
$16,037.05 |
$13,686.73 |
| 1.500 |
$53,396.06 |
$38,208.98 |
$30,040.50 |
$26,414.48 |
$20,533.75 |
$17,018.49 |
$14,685.90 |
| 2.000 |
$54,329.27 |
$39,154.49 |
$30,999.74 |
$27,383.23 |
$21,526.85 |
$18,036.27 |
$15,728.42 |
| 2.500 |
$55,272.77 |
$40,114.67 |
$31,978.00 |
$28,373.88 |
$22,548.96 |
$19,089.99 |
$16,813.58 |
| 3.000 |
$56,226.56 |
$41,089.49 |
$32,975.21 |
$29,386.32 |
$23,599.79 |
$20,179.11 |
$17,940.52 |
| 3.500 |
$57,190.60 |
$42,078.90 |
$33,991.27 |
$30,420.40 |
$24,679.03 |
$21,303.03 |
$19,108.20 |
| 4.000 |
$58,164.87 |
$43,082.84 |
$35,026.06 |
$31,475.94 |
$25,786.28 |
$22,461.04 |
$20,315.45 |
| 4.125 |
$58,410.04 |
$43,336.09 |
$35,287.67 |
$31,743.16 |
$26,067.42 |
|
$20,623.30 |
| 4.500 |
$59,149.36 |
$44,101.25 |
$36,079.46 |
$32,552.76 |
$26,921.13 |
$23,652.34 |
$21,560.98 |
| 5.000 |
$60,144.02 |
$45,134.06 |
$37,151.31 |
$33,650.64 |
$28,083.10 |
$24,876.06 |
$22,843.37 |
| 5.500 |
$61,148.84 |
$46,181.19 |
$38,241.47 |
$34,769.35 |
$29,271.67 |
$26,131.27 |
$24,161.13 |
| 6.000 |
$62,163.78 |
$47,242.55 |
$39,349.76 |
$35,908.64 |
$30,486.29 |
$27,416.96 |
$25,512.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
