| 樓價： |
$60,700,000.00 |
|
|
| 首期： |
$18,210,000.00 |
| |
| 貸款金額： |
$42,490,000.00 |
全期供款共： |
$68,166,261.54 |
| 每月供款額： |
$227,220.87 (4.125厘息計供300期) |
全期利息共： |
$25,676,261.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$39,350.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$607,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,579,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$523,954.68 |
$372,229.91 |
$290,572.76 |
$254,300.32 |
$195,409.09 |
$160,133.11 |
$136,664.63 |
| 1.500 |
$533,170.02 |
$381,524.08 |
$299,960.24 |
$263,753.71 |
$205,033.54 |
$169,932.95 |
$146,641.58 |
| 2.000 |
$542,488.32 |
$390,965.17 |
$309,538.40 |
$273,426.85 |
$214,949.83 |
$180,095.71 |
$157,051.31 |
| 2.500 |
$551,909.41 |
$400,552.81 |
$319,306.58 |
$283,318.73 |
$225,155.74 |
$190,617.25 |
$167,886.87 |
| 3.000 |
$561,433.12 |
$410,286.60 |
$329,263.93 |
$293,428.14 |
$235,648.52 |
$201,492.39 |
$179,139.55 |
| 3.500 |
$571,059.25 |
$420,166.05 |
$339,409.47 |
$303,753.59 |
$246,424.88 |
$212,714.96 |
$190,799.09 |
| 4.000 |
$580,787.58 |
$430,190.59 |
$349,742.05 |
$314,293.40 |
$257,481.04 |
$224,277.87 |
$202,853.76 |
| 4.125 |
$583,235.60 |
$432,719.33 |
$352,354.28 |
$316,961.62 |
$260,288.31 |
|
$205,927.67 |
| 4.500 |
$590,617.85 |
$440,359.60 |
$360,260.40 |
$325,045.65 |
$268,812.72 |
$236,173.22 |
$215,290.59 |
| 5.000 |
$600,549.80 |
$450,672.37 |
$370,963.07 |
$336,008.21 |
$280,415.19 |
$248,392.31 |
$228,095.51 |
| 5.500 |
$610,583.11 |
$461,128.16 |
$381,848.50 |
$347,178.76 |
$292,283.32 |
$260,925.78 |
$241,253.55 |
| 6.000 |
$620,717.48 |
$471,726.11 |
$392,914.99 |
$358,554.77 |
$304,411.56 |
$273,763.67 |
$254,749.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
