| 樓價： |
$6,070,000.00 |
|
|
| 首期： |
$1,821,000.00 |
| |
| 貸款金額： |
$4,249,000.00 |
全期供款共： |
$6,816,626.15 |
| 每月供款額： |
$22,722.09 (4.125厘息計供300期) |
全期利息共： |
$2,567,626.15 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,035.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$60,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$142,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$52,395.47 |
$37,222.99 |
$29,057.28 |
$25,430.03 |
$19,540.91 |
$16,013.31 |
$13,666.46 |
| 1.500 |
$53,317.00 |
$38,152.41 |
$29,996.02 |
$26,375.37 |
$20,503.35 |
$16,993.29 |
$14,664.16 |
| 2.000 |
$54,248.83 |
$39,096.52 |
$30,953.84 |
$27,342.68 |
$21,494.98 |
$18,009.57 |
$15,705.13 |
| 2.500 |
$55,190.94 |
$40,055.28 |
$31,930.66 |
$28,331.87 |
$22,515.57 |
$19,061.73 |
$16,788.69 |
| 3.000 |
$56,143.31 |
$41,028.66 |
$32,926.39 |
$29,342.81 |
$23,564.85 |
$20,149.24 |
$17,913.96 |
| 3.500 |
$57,105.93 |
$42,016.61 |
$33,940.95 |
$30,375.36 |
$24,642.49 |
$21,271.50 |
$19,079.91 |
| 4.000 |
$58,078.76 |
$43,019.06 |
$34,974.21 |
$31,429.34 |
$25,748.10 |
$22,427.79 |
$20,285.38 |
| 4.125 |
$58,323.56 |
$43,271.93 |
$35,235.43 |
$31,696.16 |
$26,028.83 |
|
$20,592.77 |
| 4.500 |
$59,061.79 |
$44,035.96 |
$36,026.04 |
$32,504.56 |
$26,881.27 |
$23,617.32 |
$21,529.06 |
| 5.000 |
$60,054.98 |
$45,067.24 |
$37,096.31 |
$33,600.82 |
$28,041.52 |
$24,839.23 |
$22,809.55 |
| 5.500 |
$61,058.31 |
$46,112.82 |
$38,184.85 |
$34,717.88 |
$29,228.33 |
$26,092.58 |
$24,125.35 |
| 6.000 |
$62,071.75 |
$47,172.61 |
$39,291.50 |
$35,855.48 |
$30,441.16 |
$27,376.37 |
$25,474.90 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
