| 樓價： |
$6,060,000.00 |
|
|
| 首期： |
$1,818,000.00 |
| |
| 貸款金額： |
$4,242,000.00 |
全期供款共： |
$5,629,315.57 |
| 每月供款額： |
$18,764.39 (2.375厘息計供300期) |
全期利息共： |
$1,387,315.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$32,650.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$60,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$141,000.00 (第一個住宅物業) |
|
|
$454,500.00 (第二個住宅物業) |
|
|
$141,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$52,309.15 |
$37,161.67 |
$29,009.41 |
$25,388.14 |
$19,508.72 |
$15,986.93 |
$13,643.95 |
| 1.500 |
$53,229.17 |
$38,089.55 |
$29,946.61 |
$26,331.92 |
$20,469.58 |
$16,965.30 |
$14,640.00 |
| 2.000 |
$54,159.46 |
$39,032.11 |
$30,902.85 |
$27,297.64 |
$21,459.57 |
$17,979.90 |
$15,679.26 |
| 2.375 |
$54,863.92 |
$39,748.63 |
$31,632.48 |
$28,036.27 |
$22,221.06 |
|
$16,486.65 |
| 2.500 |
$55,100.02 |
$39,989.29 |
$31,878.05 |
$28,285.20 |
$22,478.48 |
$19,030.32 |
$16,761.03 |
| 3.000 |
$56,050.82 |
$40,961.07 |
$32,872.15 |
$29,294.47 |
$23,526.03 |
$20,116.04 |
$17,884.44 |
| 3.500 |
$57,011.85 |
$41,947.38 |
$33,885.03 |
$30,325.32 |
$24,601.89 |
$21,236.45 |
$19,048.48 |
| 4.000 |
$57,983.08 |
$42,948.19 |
$34,916.59 |
$31,377.56 |
$25,705.69 |
$22,390.84 |
$20,251.96 |
| 4.500 |
$58,964.48 |
$43,963.41 |
$35,966.69 |
$32,451.02 |
$26,836.99 |
$23,578.41 |
$21,493.59 |
| 5.000 |
$59,956.04 |
$44,992.99 |
$37,035.19 |
$33,545.47 |
$27,995.32 |
$24,798.31 |
$22,771.97 |
| 5.500 |
$60,957.72 |
$46,036.85 |
$38,121.94 |
$34,660.68 |
$29,180.18 |
$26,049.59 |
$24,085.61 |
| 6.000 |
$61,969.49 |
$47,094.90 |
$39,226.77 |
$35,796.41 |
$30,391.01 |
$27,331.27 |
$25,432.93 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
