樓價: |
$6,030,000.00 |
|
|
首期: |
$1,809,000.00 |
| |
貸款金額: |
$4,221,000.00 |
全期供款共: |
$6,771,706.05 |
每月供款額: |
$22,572.35 (4.125厘息計供300期) |
全期利息共: |
$2,550,706.05 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,015.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$60,300.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$138,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$52,050.19 |
$36,977.70 |
$28,865.79 |
$25,262.45 |
$19,412.14 |
$15,907.79 |
$13,576.40 |
1.500 |
$52,965.65 |
$37,900.99 |
$29,798.36 |
$26,201.56 |
$20,368.24 |
$16,881.31 |
$14,567.52 |
2.000 |
$53,891.34 |
$38,838.88 |
$30,749.86 |
$27,162.50 |
$21,353.34 |
$17,890.89 |
$15,601.64 |
2.500 |
$54,827.24 |
$39,791.33 |
$31,720.24 |
$28,145.17 |
$22,367.20 |
$18,936.11 |
$16,678.05 |
3.000 |
$55,773.34 |
$40,758.29 |
$32,709.42 |
$29,149.45 |
$23,409.56 |
$20,016.46 |
$17,795.91 |
3.500 |
$56,729.61 |
$41,739.72 |
$33,717.28 |
$30,175.19 |
$24,480.10 |
$21,131.32 |
$18,954.18 |
4.000 |
$57,696.03 |
$42,735.57 |
$34,743.73 |
$31,222.23 |
$25,578.43 |
$22,279.99 |
$20,151.70 |
4.125 |
$57,939.22 |
$42,986.78 |
$35,003.23 |
$31,487.29 |
$25,857.31 |
|
$20,457.07 |
4.500 |
$58,672.58 |
$43,745.77 |
$35,788.64 |
$32,290.37 |
$26,704.13 |
$23,461.69 |
$21,387.19 |
5.000 |
$59,659.23 |
$44,770.25 |
$36,851.85 |
$33,379.40 |
$27,856.73 |
$24,675.55 |
$22,659.24 |
5.500 |
$60,655.95 |
$45,808.94 |
$37,933.22 |
$34,489.09 |
$29,035.72 |
$25,920.63 |
$23,966.37 |
6.000 |
$61,662.71 |
$46,861.75 |
$39,032.58 |
$35,619.20 |
$30,240.55 |
$27,195.96 |
$25,307.03 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|