| 樓價： |
$6,026,000.00 |
|
|
| 首期： |
$1,807,800.00 |
| |
| 貸款金額： |
$4,218,200.00 |
全期供款共： |
$6,767,214.04 |
| 每月供款額： |
$22,557.38 (4.125厘息計供300期) |
全期利息共： |
$2,549,014.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,013.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$60,260.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$137,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$52,015.67 |
$36,953.17 |
$28,846.65 |
$25,245.70 |
$19,399.26 |
$15,897.23 |
$13,567.40 |
| 1.500 |
$52,930.52 |
$37,875.85 |
$29,778.59 |
$26,184.18 |
$20,354.73 |
$16,870.11 |
$14,557.86 |
| 2.000 |
$53,855.59 |
$38,813.12 |
$30,729.46 |
$27,144.48 |
$21,339.17 |
$17,879.02 |
$15,591.29 |
| 2.500 |
$54,790.87 |
$39,764.93 |
$31,699.20 |
$28,126.50 |
$22,352.36 |
$18,923.55 |
$16,666.99 |
| 3.000 |
$55,736.34 |
$40,731.25 |
$32,687.72 |
$29,130.11 |
$23,394.04 |
$20,003.18 |
$17,784.10 |
| 3.500 |
$56,691.98 |
$41,712.04 |
$33,694.92 |
$30,155.18 |
$24,463.86 |
$21,117.30 |
$18,941.60 |
| 4.000 |
$57,657.76 |
$42,707.22 |
$34,720.69 |
$31,201.52 |
$25,561.46 |
$22,265.21 |
$20,138.33 |
| 4.125 |
$57,900.79 |
$42,958.26 |
$34,980.01 |
$31,466.40 |
$25,840.15 |
|
$20,443.50 |
| 4.500 |
$58,633.66 |
$43,716.75 |
$35,764.90 |
$32,268.95 |
$26,686.42 |
$23,446.13 |
$21,373.00 |
| 5.000 |
$59,619.66 |
$44,740.56 |
$36,827.40 |
$33,357.26 |
$27,838.25 |
$24,659.18 |
$22,644.21 |
| 5.500 |
$60,615.71 |
$45,778.55 |
$37,908.06 |
$34,466.21 |
$29,016.46 |
$25,903.44 |
$23,950.48 |
| 6.000 |
$61,621.80 |
$46,830.67 |
$39,006.68 |
$35,595.57 |
$30,220.49 |
$27,177.92 |
$25,290.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
