| 樓價： |
$60,000,000.00 |
|
|
| 首期： |
$18,000,000.00 |
| |
| 貸款金額： |
$42,000,000.00 |
全期供款共： |
$55,735,797.71 |
| 每月供款額： |
$185,785.99 (2.375厘息計供300期) |
全期利息共： |
$13,735,797.71 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$167,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$600,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$966,000 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$2,550,000.00 (第一個住宅物業) |
|
|
$9,000,000.00 (第二個住宅物業) |
|
|
$2,550,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$517,912.37 |
$367,937.31 |
$287,221.84 |
$251,367.70 |
$193,155.61 |
$158,286.43 |
$135,088.60 |
| 1.500 |
$527,021.44 |
$377,124.30 |
$296,501.06 |
$260,712.07 |
$202,669.07 |
$167,973.26 |
$144,950.49 |
| 2.000 |
$536,232.27 |
$386,456.51 |
$305,968.77 |
$270,273.65 |
$212,471.00 |
$178,018.82 |
$155,240.18 |
| 2.375 |
$543,207.09 |
$393,550.76 |
$313,192.85 |
$277,586.81 |
$220,010.46 |
|
$163,234.11 |
| 2.500 |
$545,544.72 |
$395,933.59 |
$315,624.30 |
$280,051.47 |
$222,559.22 |
$188,419.03 |
$165,950.78 |
| 3.000 |
$554,958.60 |
$405,555.13 |
$325,466.82 |
$290,044.29 |
$232,930.99 |
$199,168.75 |
$177,073.69 |
| 3.500 |
$564,473.73 |
$415,320.64 |
$335,495.36 |
$300,250.67 |
$243,583.08 |
$210,261.90 |
$188,598.77 |
| 4.000 |
$574,089.87 |
$425,229.58 |
$345,708.79 |
$310,668.93 |
$254,511.74 |
$221,691.47 |
$200,514.42 |
| 4.500 |
$583,806.77 |
$435,281.32 |
$356,105.83 |
$321,297.18 |
$265,712.74 |
$233,449.64 |
$212,807.83 |
| 5.000 |
$593,624.18 |
$445,475.16 |
$366,685.07 |
$332,133.32 |
$277,181.41 |
$245,527.82 |
$225,465.08 |
| 5.500 |
$603,541.79 |
$455,810.37 |
$377,444.98 |
$343,175.05 |
$288,912.67 |
$257,916.75 |
$238,471.38 |
| 6.000 |
$613,559.29 |
$466,286.11 |
$388,383.85 |
$354,419.87 |
$300,901.04 |
$270,606.59 |
$251,811.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
